| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,500 | 0 | 17,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 125,000 BANK OF AMERICA CORP 6.100% DUE 3/17/65 | 133,129 | 135,469 |
| 75,000 HESS CORP 04.300% 4/1/27 | 74,593 | 81,728 |
| 100,000 JP MORGAN CHASE & CO FIXED TO FLTG DEP 6.100% 9/23/64 | 107,505 | 105,500 |
| 150,000 GOLDMAN SACHS GROUP INC. 5.3% DUE 7/27/66 | 158,236 | 163,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,000 ETF SER SOLUTIONS APTUS COLLARED INCOME OPPORTUNITY ETF | 82,798 | 97,860 |
| 693 SHS APPLE INC | 113,738 | 120,295 |
| 396 SHS AMERICAN TOWER CORP NEW | 101,833 | 107,640 |
| 594 SHS COPART INC | 88,968 | 89,862 |
| 990 SHS DIAMONDBACK ENERGY INC | 91,151 | 98,800 |
| 792 SHS DOLLAR GEN CORP | 175,027 | 179,144 |
| 1,782 SHS FASTENAL CO | 107,100 | 110,628 |
| 396 SHS FEDEX CORP | 96,512 | 101,636 |
| 396 SHS FIRST REP BK SAN FRANCISCO CALI | 76,452 | 79,884 |
| 297 SHS INTUITIVE SURGICAL INC | 99,664 | 102,780 |
| 297 SHS LOCKHEED MARTIN CORP | 97,885 | 101,553 |
| 396 SHS MCDONALD'S CORP | 100,452 | 103,468 |
| 495 SHS PAYPAL HLDGS INC | 89,522 | 92,540 |
| 198 SHS POOL CORP | 104,133 | 107,760 |
| 1,188 SHS SCHWAB CHARLES CORP | 95,868 | 98,796 |
| 297 SHS SHERWIN WILLIAMS CO | 97,409 | 101,148 |
| 297 SHS STRYKER CORP COMMON | 80,292 | 78,786 |
| 198 SHS UNITEDHEALTH GROUP INC | 85,556 | 89,298 |
| 693 SHS WASTE MGMT INC | 111,638 | 114,170 |
| 396 SHS ZOETIS INC | 88,582 | 90,900 |
| 63 SHS ADOBE SYS INC | 30,444 | 35,725 |
| 17 SHS ALPHABET INC CL A | 27,786 | 49,250 |
| 11 SHS AMAZON COM INC | 22,472 | 36,678 |
| 197 SHS BROADRIDGE FINL SOLUTIONS INC COM | 28,261 | 36,016 |
| 74 SHS CHEMED CORP NEW COM | 35,986 | 39,149 |
| 250 SHS COPART INC | 28,339 | 37,905 |
| 132 SHS DOLLAR GEN CORP | 28,148 | 31,130 |
| 201 SHS FIDELITY NATL INFORMATION SVCS INC | 28,222 | 21,939 |
| 99 SHS HOME DEPOT INC | 28,152 | 41,086 |
| 270 SHS JP MORGAN CHASE & CO | 28,184 | 42,755 |
| 224 SHS NVIDIA CORP | 30,630 | 65,881 |
| 241 SHS PIONEER NAT RES CO | 35,441 | 43,833 |
| 69 SHS ROPER TECHNOLOGIES INC | 27,940 | 33,938 |
| 86 SHS UNITEDHEALTH GROUP INC | 28,348 | 43,184 |
| 145 SHS VISA INC CL A | 28,197 | 31,423 |
| 3,600.654 SHS JPMORGAN HEDGED EQUITY FUND CLASS I | 83,000 | 97,182 |
| 1,100 ETF SER SOLUTIONS APTUS COLLARED INCOME OPPORTUNITY ETF | 29,862 | 35,882 |
| 20 SHS ADOBE SYS INC | 10,635 | 11,341 |
| 5 SHS ALPHABET INC CL A | 11,463 | 14,485 |
| 71 SHS BROADRIDGE FINL SOLTUIONS INC | 11,144 | 12,980 |
| 24 SHS CHEMED CORP | 11,644 | 12,696 |
| 87 SHS COPART INC | 10,598 | 13,190 |
| 53 SHS DOLLAR GEN CORP | 11,309 | 12,499 |
| 81 SHS FIDELITY NATL INFORMATION SVCS INC | 11,960 | 8,841 |
| 36 SHS HOME DEPOT INC | 11,547 | 14,940 |
| 74 SHS JP MORGAN CHASE & CO | 11,341 | 11,717 |
| 60 SHS NVIDIA CORP | 9,337 | 17,647 |
| 85 SHS PIONEER NAT RES CO | 12,500 | 15,460 |
| 24 SHS ROPER TECHNOLOGIES INC | 10,295 | 11,804 |
| 29 SHS UNITEDHEALTH GROUP INC | 11,024 | 14,562 |
| 49 SHS VISA INC CL A | 11,082 | 10,619 |
| 1,189.016 SHS EDGEWOOD GROWTH FUND INSTITUTIONAL CLASS | 64,786 | 71,924 |
| 3 SHS AMAZON COM INC | 10,076 | 10,003 |
| 968.141 SHS ARTISAN HIGH INCOME FUND ADVISOR SHARES | 9,276 | 9,662 |
| 2,837.035 SHS BAIRD AGGEGATE BOND FUND INST CLASS | 33,088 | 32,257 |
| 4,901.852 SHS BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORTFOLIO CLASS K | 50,917 | 49,803 |
| 2,272.416 SHS DODGE & COX INCOME FUND | 33,003 | 31,950 |
| 1,051.530 SHS EUROPACIFIC GROWTH FUND CLASS F3 | 60,550 | 68,139 |
| 2,710.054 SHS WCM FOCUSED INTERNATIONAL GROWTH FUND INSTITUTIONAL | 56,925 | 75,014 |
| 2,692.371 SHS JPMORGAN HEDGED EQUITY FUND CLASS I | 59,124 | 72,667 |
| 4,662.672 SHS PIMCO INFLATION RESPONSE MULTI-ASSET FUND INSTL CLASS | 41,887 | 42,151 |
| 1,186 SHS ETF SER SOLUTIONS APTUS DEFINED RISK ETF | 35,088 | 34,216 |
| 974 SHS ISHARES TR CORE S&P SMALL-CAP ETF | 78,318 | 111,533 |
| 683 SHS ISHARES TR CORE U S REIT ETF | 36,244 | 46,164 |
| 1,141 SHS ISHARES INC CORE MSCI EMERGING MKTS ETF | 68,026 | 68,300 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT FUNDS | AT COST | 4,755,844 | 5,056,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,720 | 0 | 9,720 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 250 | 0 | 250 | |
| BANK CHARGES & MISCELLANEOUS EXPENSES | 6 | 6 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEE | 75,601 | 75,601 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 205 | 205 | 0 | |
| FEDERAL INCOME TAXES | 4,907 | 0 | 4,907 |