| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,334 | 20,334 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 146,904 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| INVESTMENTS - PUBLICLY TRADED SEC | PURCHASE | 1,988,898 | 1,746,420 | 242,478 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA PL 906269 5.5%37 CUSIP 31411E2A | ||
| REMAIN PRIN 196.47 | 233 | 233 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CLASS B | 358,202 | 358,202 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 10,521 | 10,521 | 10,521 | |
| LAND IMPROVEMENTS | 141,355 | 131,276 | 10,079 | 10,079 |
| BUILDING | 1,853,199 | 1,102,784 | 750,415 | 750,415 |
| BUILDING IMPROVEMENTS | 1,135,772 | 883,890 | 251,882 | 251,882 |
| FURNITURE & EQUIPMENT | 994,625 | 909,669 | 84,956 | 84,956 |
| AUTOMOBILE | 44,405 | 44,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME | FMV | 731,236 | 731,236 |
| FRANKLINCONVERTIBLE SEC | FMV | 624,715 | 624,715 |
| T. ROWE PRICE HIGH YIELD | FMV | ||
| BROWN CAPITAL MGT SMALL CO | FMV | 398,463 | 398,463 |
| DODGE & COX STOCK | FMV | 699,223 | 699,223 |
| JP MORGAN SMALL CAP EQUITY | FMV | 756,231 | 756,231 |
| T. ROWE PRICE BLUE CHIP | FMV | 780,122 | 780,122 |
| T. ROWE PRICE CAP APPREC | FMV | 924,897 | 924,897 |
| T. ROWE PRICE MID CAP VALUE | FMV | 296,558 | 296,558 |
| VANGUARD INTERNATIONAL GROWT | FMV | 1,050,491 | 1,050,491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 44,006 | 44,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST | 312,969 | 351,166 | 351,166 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 350,771 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASED SERVICES | 567,439 | 567,439 | ||
| SUPPLIES | 193,639 | 193,639 | ||
| EQUIPMENT RENTAL | 6,162 | 6,162 | ||
| EDUCATION | 11,016 | 11,016 | ||
| FOOD | 51,086 | 51,086 | ||
| REPAIRS & MAINTENANCE | 47,822 | 47,822 | ||
| COMMUNICATIONS | 10,350 | 10,350 | ||
| DUES & LICENSES | 7,280 | 7,280 | ||
| INSURANCE | 95,112 | 95,112 | ||
| ADVERTISING & PROMOTION | 5,902 | 5,902 | ||
| OFFICE & COMPUTER EXPENSES | 93,788 | 93,788 | ||
| EXCESS PROGRAM EXPENSES | -290,418 | 290,418 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DAILY SERVICE REVENUE | 2,240,858 | 2,240,858 |
| Description | Amount |
|---|---|
| INCREASE IN BENEFICIAL INTEREST | 38,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 38,014 | 38,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 160,144 | 160,144 |