| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,000 | 2,000 | 0 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMC NETWORKS INC | 3,040 | 3,064 |
| WESTERN DIGITAL CORPORATION | 4,214 | 4,370 |
| AMERIGAS PARTNERS LP | 7,233 | 7,830 |
| QVC INC | 6,046 | 6,165 |
| AECOM | 7,176 | 7,625 |
| SERVICE CORP INTERNATIONAL US | 6,563 | 7,200 |
| B AND G FOODS INC | 8,120 | 8,270 |
| BEAZER HOMES USA INC | 8,269 | 8,370 |
| CORECIVIC INC | 8,213 | 8,145 |
| TELEFLEX INC | 6,139 | 6,240 |
| NRG ENERGY INC | 7,387 | 7,400 |
| ROYAL CARRIBEAN CRUISES LTD | 8,573 | 8,450 |
| SUNOCO LP | 6,193 | 6,345 |
| MGM RESORTS INTERNATIONAL | 8,311 | 8,240 |
| TRANSDIGM INC | 8,020 | 7,973 |
| DISH DBS CORP | 7,940 | 7,280 |
| PENSKE AUTOMOTIVE GROUP INC | 8,030 | 7,930 |
| OLIN CORP | 6,195 | 7,581 |
| CHENIERE ENERGY PARTNERS LP | 8,251 | 8,480 |
| DELTA AIR LINES INC | 7,980 | 8,206 |
| APACHE CORP | 8,402 | 8,682 |
| EQT CORP | 7,448 | 7,710 |
| LAMAR MEDIA CORP | 7,140 | 7,102 |
| UNITED RENTALS NORTH AMERICA INC | 7,175 | 7,193 |
| CENTRAL GARDEN AND PET CO | 7,140 | 7,061 |
| CONTRA CB ENCOMPASS HE | 0 | 2,979 |
| ENCOMPASS HEALTH CORP | 7,198 | 7,123 |
| GOODYEAR TIRE AND RUBBER COMPANY | 8,014 | 8,696 |
| CCO HOLDINGS LLC | 7,035 | 7,201 |
| HESS CORPORATION | 7,145 | 8,026 |
| SEAGATE HOD CAYMAN | 7,004 | 8,068 |
| EMBARQ CORP | 8,261 | 7,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANTERO MIDSTREAM CORP | 24,491 | 28,221 |
| CHENIERE ENERGY INC | 5,400 | 12,678 |
| ENLINK MIDSTREAM LLC | 2,708 | 13,780 |
| HESS MIDSTREAM LP CL A | 7,675 | 9,256 |
| MARATHAN PETROLEUM CORP | 13,090 | 18,237 |
| PLAINS GP HLDG LP PARTN INT A | 40,009 | 32,012 |
| TARGA RESOURCES CORP | 38,809 | 54,068 |
| VALERO ENERGY CP DELA NEW | 10,553 | 11,267 |
| WILLIAMS CO INC | 25,457 | 26,743 |
| CDN PACIFIC RY LTD NEW | 102,015 | 311,212 |
| CERNER CORP | 28,481 | 86,369 |
| O'REILLY AUTOMOTIVE INC NEW | 91,623 | 809,340 |
| ADIENT PLC | 1,279 | 1,724 |
| AERCAP HOLDINGS NV | 2,223 | 4,056 |
| AFFILIATED MGRS GROUP INC | 3,495 | 3,619 |
| AIR LEASE CORP CL A | 1,730 | 2,212 |
| ALLIANCE DATA SYSTEMS CORP | 2,239 | 1,198 |
| AMERIPRISE FINCL INC | 3,005 | 9,050 |
| ARROW ELECTRONICS | 2,462 | 4,699 |
| ASSURANT INC | 2,487 | 4,208 |
| BERRY GLOBAL GROUP INC | 2,001 | 4,427 |
| BROADCAM INC | 2,702 | 10,647 |
| CENTENE CORP | 5,642 | 7,746 |
| CIGNA CORP | 6,243 | 5,511 |
| COMMSCOPE HOLDING COMPANY INC | 2,532 | 949 |
| CONCENTRIX CORP | 752 | 2,501 |
| CROWN HOLDINGS INC | 3,062 | 6,527 |
| DELL TECHNOLOGIES INC | 2,870 | 5,786 |
| EBAY INC | 6,963 | 8,047 |
| FLEXTRONICS INTL LTD | 3,070 | 4,088 |
| HANESBRANDS INC | 2,089 | 2,508 |
| HCA HEALTHCARE INC | 1,964 | 6,680 |
| LIBERTY GLOBAL PLC CL C | 5,124 | 6,601 |
| LINCOLN NTL CORP IND | 4,103 | 5,870 |
| LITHIA MTRS INC | 3,305 | 2,970 |
| LOYALTY VENTURES INC | 626 | 210 |
| NORTONLIFELOCK INC | 6,308 | 6,157 |
| NGR ENERGY INC | 3,592 | 4,351 |
| QURATE RETAIL INC SER A | 2,261 | 1,436 |
| SUNCOR ENERGY INC | 7,014 | 7,709 |
| TD SYNNEX CORPORATION | 1,571 | 2,859 |
| UNITED RENTALS INC | 2,930 | 7,643 |
| UNIVAR SOLUTIONS INC | 815 | 2,098 |
| VMWARE INC CLASS A | 5,519 | 7,996 |
| WESTERN DIGITAL CORPORATION | 5,465 | 6,717 |
| WHIRLPOOL CORP | 4,282 | 6,570 |
| AAC TECHNOLOGIES HLDG INC | 1,420 | 625 |
| AMERICA MOVIL SA DE CV ADR L | 1,375 | 2,385 |
| ANGLO AMERN PLC SPONSORED ADR | 487 | 1,152 |
| ANHUI CONCH CEMENT ADR | 1,616 | 1,378 |
| ASE TECHNOLOGY HLDG CO LTD ADR | 2,677 | 2,648 |
| ASM PACIFIC | 1,378 | 1,321 |
| BANCO DO BRASIL SA SPN ADR | 2,145 | 1,514 |
| BB SEGURIDADE PARTICIPACOES | 2,040 | 1,131 |
| BIDVEST GROUP LTD SPONS ADR | 877 | 959 |
| CHINA CONSTRUCTION BANK CORP | 2,900 | 2,583 |
| CHINA MERCHANTS BK CO LTD | 990 | 1,664 |
| CHINA SHENHUA ENERGY LTD ADR | 749 | 924 |
| COMMERCIAL INT BANK LTD | 1,198 | 1,433 |
| ENGIE BRASIL ENERGIA SAADR | 984 | 802 |
| GALP ENERGIA SA LISBOA ADR | 2,013 | 1,579 |
| GREEK ORGANISATION OF FOOTBALL | 1,024 | 1,071 |
| GRUPO FINANCIERO BANORTE SAB | 1,019 | 1,234 |
| HENGAN INTL GROUP CO LTD ADR | 2,033 | 1,336 |
| HIMAX TECHNOLOGIES INC | 951 | 1,167 |
| INFOSYS LIMITED ADR | 215 | 709 |
| KASIKORNBANK PUB CO LTD | 1,045 | 926 |
| KB FINANCIAL GRP INC SONS | 1,506 | 1,985 |
| KIMBERLY CLARK SPN ADR | 1,217 | 931 |
| LENOVO GROUP LTD SPONS ADR | 1,234 | 1,310 |
| LIFE HEALTHCARE GRP HLDGS LTD | 1,227 | 1,080 |
| MOBILE TELESYSTEMS PUB JT ADR | 970 | 930 |
| MONDI PLC ADR | 828 | 941 |
| NEDBANK GR LTD SPON ADR | 1,188 | 1,254 |
| PETROLEO BRASILEIRO SA | 1,564 | 1,471 |
| PING AN INSURANCE ADR | 1,877 | 1,405 |
| PJSC GAZPROM SPN ADR | 733 | 1,084 |
| PJSC LUKOIL SPONSORED ADR | 760 | 1,437 |
| PT ASTRA INTNL TBK ADR | 1,762 | 1,124 |
| PT BK MANDIRI PERSERO TBK UNSP | 1,556 | 1,778 |
| PT TELEKOMUNIKASI INDONESIA | 2,016 | 2,116 |
| SANLAM LTD ADR | 693 | 590 |
| SBERBANK RUSSIA SPONSORED ADR | 737 | 1,197 |
| SHINHAN FINANCIAL GROUP CO LTD | 1,239 | 1,113 |
| SINOPHARM GROUP CO LTD ADR | 1,654 | 1,286 |
| STANDARD BANK GROUP LTD SPON | 793 | 738 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 455 | 1,805 |
| TINGYI CAYMAN ISLANDS HLDG CO | 1,000 | 1,101 |
| UNILEVER PLC | 2,397 | 2,205 |
| VALE SA | 959 | 967 |
| VIBRA ENERGIA SA ADR | 819 | 776 |
| VODACOM GROUP LIMITED | 769 | 579 |
| WEICHAI PWR CO LTD UNSPON ADR | 773 | 1,435 |
| ASGN INC | 1,149 | 3,085 |
| BJS WHSL CLUB HLDGS INC | 657 | 2,009 |
| CELSIUS HOLDINGS INC | 190 | 671 |
| CONMED CORP | 1,116 | 2,268 |
| CYBERARK SOFTWARE LTD SHS | 894 | 1,386 |
| DANMER SCIENTIFIC INC CL A | 1,496 | 528 |
| ENVESTNET INC | 2,199 | 2,222 |
| EXLSERVICE HLDGS INC | 1,260 | 3,619 |
| GENIUS SPORTS LIMITED CL A | 3,456 | 1,566 |
| GREEN DOT CORP CL A | 3,091 | 2,247 |
| HALOZYME THERAPUETICS INC | 2,202 | 3,458 |
| HOSTESS BRANDS INC CL A | 1,505 | 2,165 |
| ICU MEDICAL INC | 2,239 | 2,373 |
| INSPERITY INC COM | 1,561 | 2,480 |
| ITRON INC | 2,112 | 1,987 |
| LESLIES INC | 2,635 | 2,626 |
| LIGAND PHARMACUETICALS INC NEW | 1,653 | 2,317 |
| MERIT MED SYST | 1,518 | 3,115 |
| MIMECAST LTD ORD SHS | 1,907 | 3,342 |
| NATIONAL VISION HOLDINGS INC | 1,484 | 2,447 |
| PAGERDUTY INC | 2,475 | 1,807 |
| PEFICIENT INC | 534 | 2,198 |
| PETIQ INC COM | 1,607 | 1,340 |
| POWERSCHOOL HOLDINGS INC CL A | 2,989 | 2,009 |
| PRIMERICA INC | 1,764 | 2,299 |
| SYNEOS HEALTH INC CL A | 1,155 | 2,978 |
| TENABLE HLDGS INC | 2,918 | 3,249 |
| TERMINIX GLOBAL HOLDINGS INC | 1,631 | 2,307 |
| THE SIMPLY GOOD FOODS COMPANY | 1,177 | 3,076 |
| UPWORK INC | 2,372 | 1,776 |
| UTZ BRANDS INC CL A | 1,738 | 1,451 |
| VERINT SYSTEMS INC | 1,441 | 2,415 |
| VERRA MOBILITY CORPORATION | 2,463 | 2,623 |
| WESTERN ALLIANCE BANCORP | 534 | 1,722 |
| WILLSCOTT MOBILE MINI HOLDINGS | 1,208 | 3,512 |
| CULLEN EMERG MKTS HIGH DIV I | 29,186 | 33,849 |
| HARTFORD SCHRODER EM MKT EQ | 23,120 | 34,772 |
| VAN ECK EMERGING MARKETS Y | 25,859 | 32,099 |
| ADYEN N V UNSPONSORED ADR | 2,299 | 6,396 |
| AIA GROUP LTD SPON ADR | 3,222 | 4,799 |
| AIR LIQUIDE ADR | 932 | 1,778 |
| ALCON INC | 2,105 | 2,875 |
| ALFA LAVAL AB UNSPONS ADR | 1,105 | 2,823 |
| ALLIANZ SE ADR | 4,189 | 5,454 |
| AMBEV S A SPONSORED ADR | 2,610 | 1,795 |
| ATLAS COPCO AS A ADR A NEW | 2,387 | 7,278 |
| BANCO BILBAO VIZ ARG SA ADS | 2,513 | 2,360 |
| BHP GROUP LIMITED ADR | 5,518 | 4,406 |
| CANADIAN NATL RAILWAY CO | 1,022 | 1,966 |
| CHECKPOINT SOFTWARE TECH LTD | 2,932 | 3,963 |
| CHUGAI PHARMACEUTIC UNSP ADR | 1,575 | 2,356 |
| DASSAULT SYSTEMS SA ADS | 2,220 | 5,789 |
| DBS GROUP HOLDINGS LTD | 2,640 | 5,257 |
| DIAGEO SPN ADR NEW | 1,731 | 2,422 |
| ENN ENERGY HOLDINGS LTD UNSPON | 2,523 | 2,829 |
| EPIROC AKTIEBOLAG ADR | 1,300 | 3,431 |
| FANUC CORPORATION UNSP ADR | 1,178 | 1,469 |
| FOMENTO ECONOMICO MEXICANO | 2,688 | 2,487 |
| FUCHS PETROLUB AG UNSPON ADR | 372 | 370 |
| HAIER SMART HOME CO LTD | 1,960 | 2,202 |
| HDFC BANK LTD | 1,195 | 1,757 |
| ICICI BANK LTD | 1,148 | 3,226 |
| INFINEON TECHNOLOGIES AG | 2,328 | 5,980 |
| KOMATSU LTD SPON ADR | 1,936 | 1,963 |
| KUBOTA CP ADR | 1,957 | 2,905 |
| LOREAL CO ADR | 3,187 | 7,061 |
| LINDE PLC | 1,115 | 2,420 |
| LONZA GROUP AG ZUERICH ADR | 1,405 | 4,509 |
| NESTLE SPON ADR REP | 2,534 | 4,492 |
| NITORI HLDGS CO LTD ADR | 2,147 | 1,991 |
| NOVOZYMES AS UNSPONS ADR | 1,290 | 2,078 |
| PHARMACUETICAL GRP LTD | 2,554 | 2,279 |
| PING AN INSURANCE ADR | 2,309 | 1,477 |
| PJSC LUKOIL SPONSORED ADR | 2,889 | 3,143 |
| PT TELEKOMUNIKASI INDONESIA | 1,756 | 2,232 |
| RIO TINTO PLC SPON ADR | 2,477 | 3,012 |
| ROCHE HOLDINGS ADR | 3,378 | 5,583 |
| ROYAL DUTCH SHELL PLC | 2,486 | 2,384 |
| SAP AG | 3,289 | 5,044 |
| SCHNEIDER ELEC SA UNSP ADR | 2,704 | 5,607 |
| SGS SA ADR | 1,302 | 1,725 |
| SHIONOGI AND CO LTD UNSPONS ADR | 2,198 | 2,756 |
| SONOVA HLDG AG UNSP ADR | 794 | 2,199 |
| SYMRISE AG UNSPONS ADR | 1,545 | 3,151 |
| SYSMEX CORP UNPONS ADR | 1,902 | 3,456 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 1,699 | 6,737 |
| TENCENT HLDGS LTD UNSPON ADR | 4,461 | 5,072 |
| UNICHARM CORP UNSPON ADR | 2,609 | 3,441 |
| UNILEVER PLC | 2,113 | 2,421 |
| XP INC | 1,939 | 1,782 |
| YANDEX NV A | 590 | 1,331 |
| ABBOTT LABORATORIES | 3,329 | 10,133 |
| AMAZON COM INC | 6,578 | 6,669 |
| AMERICAN TOWER CORP | 5,370 | 6,728 |
| AMPHENOL CORP NEW CL A | 3,160 | 8,221 |
| APTIV PLC | 2,392 | 6,598 |
| AUTOMATIC DATA PROCESSING INC | 4,710 | 6,658 |
| CDW CORPORATION | 4,227 | 7,167 |
| CHARLES SCHWAB NEW | 3,560 | 9,167 |
| CONSTELLATION BRANDS INC CL A | 2,821 | 3,263 |
| INTERNATIONAL FLAVORS AND FRAGRANCE | 2,635 | 3,314 |
| IQVIA HOLDINGS INC | 2,581 | 9,311 |
| MASTERCARD INC CL A | 4,158 | 11,498 |
| META PLATFORMS INC CL A | 3,442 | 6,727 |
| MICROSOFT CORP | 4,303 | 13,453 |
| NIKE INC B | 5,995 | 9,167 |
| STERICYCLE INC | 3,870 | 4,592 |
| TJX COS INC NEW | 4,072 | 5,846 |
| VERISK ANALYTICS INC | 1,612 | 4,575 |
| ZOETIS INC CLASS A | 2,021 | 8,785 |
| ANTERO MIDSTREAM CORP | 24,276 | 10,890 |
| CONOCOPHILLIPS | 10,063 | 18,045 |
| ENBRIDGE INC | 12,873 | 15,632 |
| HESS CORPORATION | 11,571 | 14,806 |
| PHILLIPS 66 COM | 17,307 | 18,115 |
| BLACKROCK INNOVATION AND GRW B | 40,000 | 29,080 |
| NEUBERGER BERMAN NEXT GEN FUND | 6,700 | 5,796 |
| 3M COMPANY | 684 | 711 |
| ALLETE INC NEW | 543 | 664 |
| ALPHABET INC CL C | 804 | 2,894 |
| AMDOCS LIMITED ORD | 1,282 | 2,021 |
| AMER INTL GP INC | 1,607 | 2,047 |
| APPLIED MATERIALS INC | 183 | 787 |
| AVNET INC | 1,188 | 1,237 |
| BANK OF AMERICA CORP | 950 | 2,892 |
| BANK OF NEW YORK MELLON CORP | 929 | 2,091 |
| BERKSHIRE HATHAWAY CL B | 871 | 897 |
| CARDINAL HEALTH INC | 1,437 | 1,339 |
| CHANGE HEALTHCARE INC | 619 | 1,090 |
| CHEVRON CORP | 2,046 | 2,699 |
| CIGNA CORP | 1,677 | 2,067 |
| CISCO SYS INC | 592 | 1,204 |
| CITIGROUP INC | 2,199 | 2,597 |
| COGNIZANT TECH SOLUTIONS CL A | 1,017 | 1,597 |
| COMCAST CORP CLASS A | 1,654 | 2,416 |
| CORTEVA INC | 824 | 1,513 |
| CVS HEALTH CORP COM | 2,022 | 2,992 |
| EMERSON ELECTRIC CO | 1,083 | 1,766 |
| FEDEX CORP | 1,793 | 2,586 |
| FISERV INC COM | 2,421 | 2,180 |
| FLEXTRONICS INTL LTD | 662 | 1,173 |
| FOX CORP CL B | 947 | 925 |
| GATES INDUSTRIAL CORP PLC | 927 | 859 |
| GENL DYNAMICS CORP | 1,250 | 1,876 |
| GILEAD SCIENCE | 462 | 508 |
| HALLIBURTON CO | 1,384 | 1,624 |
| HCA HEALTHCARE INC | 508 | 1,798 |
| INGREDION INC COM | 1,438 | 1,740 |
| JOHNSON AND JOHNSON | 1,031 | 1,711 |
| JOHNSON CTLS INTL PLC | 395 | 894 |
| JPMORGAN CHASE AND CO | 930 | 2,059 |
| LABORATORY CP AMER HLDGS NEW | 635 | 1,571 |
| LOEWS CORP | 616 | 924 |
| MCKESSON CORP | 1,762 | 3,231 |
| MERCK AND CO INC | 1,433 | 2,376 |
| MICRON TECH INC | 936 | 1,584 |
| MICROSOFT CORP | 80 | 1,009 |
| MID AMER APART COMM INC | 607 | 1,147 |
| MOHAWK INDUSTRIES INC | 876 | 1,640 |
| OLD REPUBLIC INTL CP | 998 | 1,917 |
| OMNICOM GROUP | 1,690 | 1,832 |
| ONEMAIN HOLDINGS INC | 2,142 | 1,952 |
| ORACLE CORP | 242 | 698 |
| PFIZER INC | 965 | 2,775 |
| PNC FINL SVCS GP | 521 | 1,404 |
| STATE STREET CORP | 1,018 | 1,581 |
| TAYLOR MORRISON HOME CORP CL A | 1,237 | 2,237 |
| TEXTRON INC | 876 | 2,084 |
| TRUIST FINL CORP | 1,283 | 2,166 |
| WELLS FARGO AND CO | 1,783 | 2,543 |
| WESTLAKE CHEMICAL CORP | 585 | 971 |
| WORLD FUEL SERVICES CORP | 1,784 | 1,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEDGEPREMIER MILLENNIUM USA LP | FMV | 198,004 | 198,004 |
| Description | Amount |
|---|---|
| FAIR MARKET VALUE ADJUSTMENT | 840,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEDGEPREMIER MILLENIUM USA LP | 29,025 | 29,025 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MS HEDGEPREMIER MILLENIUM USA | 34,957 | 34,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MSSB 111460 FEES | 1,545 | 1,545 | 0 | 0 |
| MSSB 111466 FEES | 808 | 808 | 0 | 0 |
| MSSB 016680 FEES | 1,770 | 1,770 | 0 | 0 |
| MSSB 027397 FEES | 1,691 | 1,691 | 0 | 0 |
| MSSB 027400 FEES | 791 | 791 | 0 | 0 |
| MSSB 027404 FEES | 1,088 | 1,088 | 0 | 0 |
| MSSB 027406 FEES | 1,224 | 1,224 | 0 | 0 |
| MSSB 027399 FEES | 790 | 790 | 0 | 0 |
| MSSB 027405 FEES | 1,872 | 1,872 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,196 | 1,196 | 0 | 0 |
| FEDERAL TAXES | 2,000 | 0 | 0 | 0 |