| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,419 | 5,419 | 5,419 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CITIZENS TRUST | 2021-01 | PURCHASE | 2021-12 | 131,036 | 116,638 | 14,398 | ||||
| WELLS FARGO | 2021-01 | PURCHASE | 2021-12 | 107,453 | 72,576 | 34,877 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY AND DEBT INVESTMENTS | 2,138,360 | 2,138,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 3,500,000 | 3,500,000 | 3,500,000 |
| ACCUMULATED DEPLETION | -2,768,364 | -2,866,153 | -2,866,153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKING INTEREST | ||||
| OIL AND GAS OPERATING EXPENSE | 58,770 | |||
| EXPENSES | ||||
| OIL AND GAS OPERATING EXPENSE | 80,310 | 80,310 | 80,310 | |
| OFFICE EXPENSE | 82 | 82 | 82 | |
| INSURANCE | 2,305 | 2,305 | 2,305 | |
| CONTRACTED SERVICES | 41,206 | 41,206 | 41,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 250,476 | 250,476 | |
| WORKING INTEREST | 83,492 | ||
| UNREALIZED GAINS / LOSSES | 167,721 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 4,767 | 778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,008 | 30,008 | 30,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED TAXES | 778 | 778 |