| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 9,000 | 9,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securitie | Purchase | 5,000,000 | 2,553,684 | 2,446,316 | ||||||
| Mutual Funds | Purchase | 2,661,728 | 2,661,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Securities | 15,500,000 | 14,433,489 |
| Equity Investments | 31,795,020 | 62,029,553 |
| Other Investments | 20,000,000 | 22,626,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Private Equity Fund | FMV | 15,000,000 | 30,175,281 |
| Private Equity Fund | FMV | 391,244 | 390,556 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer SoftwareConsulting | 9,686 | 9,686 | ||
| Dues Memberships | 15,000 | 15,000 | ||
| Insurance | 7,301 | 7,301 | ||
| Office Supplies | 375 | 375 | ||
| PostageMail | 2,259 | 2,259 | ||
| Website Maintenance | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS Refund | 58,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 103,615 | 103,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Expense | 23,938 |