| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,900 | 4,450 | 4,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPYGLASS GROWTH FD INST | 488,245 | 484,656 |
| PARNASSUS MID CAP FUND INSTL | 567,645 | 572,840 |
| GQG EMERGING MKTS EQUITY FUND I | 574,198 | 575,077 |
| EDGEWOOD GROWTH FUND INSTI | 1,009,964 | 1,019,774 |
| AM FUNDS NEW WORLD FUND | 591,285 | 591,979 |
| AM FUNDS EUROPACIFIC GROWTH FUND | 816,125 | 816,125 |
| AKRE FOCUS FUND CLASS INSTL | 1,026,912 | 1,037,780 |
| ABB LTD | 47,022 | 98,402 |
| ACCENTURE PLC | 40,174 | 109,856 |
| ADOBE INC | 3,834 | 6,238 |
| ALCON INC | 31,807 | 64,904 |
| ALPHABET INC CLASS A | 81,066 | 188,308 |
| ALPHABET INC CLASS C | 40,937 | 104,169 |
| AMAZON.COM INC | 96,845 | 170,051 |
| AMERICAN INTL GROUP | 10,119 | 21,948 |
| AMPHENOL CORP | 875 | 1,749 |
| AON PLC | 48,036 | 98,584 |
| APPLE INC | 27,821 | 69,785 |
| APPLIED MATERIALS | 16,633 | 56,020 |
| ASML HLDGS NV | 63,060 | 223,715 |
| ATLAS COPCO AB | 9,048 | 23,496 |
| AUTO DATA PROCESSING | 6,642 | 14,548 |
| AUTODESK INC | 44,017 | 81,826 |
| AUTOZONE INC | 43,360 | 96,434 |
| AVANTOR INC | 19,841 | 30,299 |
| BANK OF AMERICA CORP | 29,820 | 65,267 |
| BERKSHIRE HATHAWAY CLASS B | 45,692 | 72,657 |
| BROADCOM INC | 2,416 | 5,989 |
| CRHPLC CO | 10,771 | 16,526 |
| CANADIAN NATURAL RES | 13,836 | 28,519 |
| CANADIAN PAC RAILWAY | 48,161 | 87,983 |
| CHARLES SCHWAB CORP | 24,742 | 52,142 |
| CHUBB LTD | 18,445 | 32,283 |
| CONOCOPHILLIPS | 51,226 | 91,308 |
| DBS GROUP HOLDINGS LIM | 22,326 | 40,599 |
| DEERE & CO | 49,964 | 128,584 |
| DOVER CORP | 11,103 | 26,514 |
| DSV A/D | 37,839 | 123,719 |
| DUPONT DE NEMOURS INC | 34,937 | 52,022 |
| EATON CORP PLC | 27,974 | 63,943 |
| EQUINOR ASA | 22,857 | 44,155 |
| EXPEDITORS INTL WASH | 31,939 | 68,891 |
| EXPERIAN PLC | 17,873 | 37,525 |
| FACTSET RESEARCH SYS | 21,552 | 44,227 |
| FIFTH THIRD BANCORP | 13,607 | 31,704 |
| GRUPO FINANCIERO BANOR | 33,882 | 68,934 |
| HOME DEPOT INC | 5,662 | 10,790 |
| HOWMET AEROSPACE INC | 13,356 | 14,101 |
| ICICI BANK LTD | 37,834 | 87,808 |
| ICON PLC | 20,744 | 52,030 |
| INTUTIVE SURGICAL | 19,990 | 43,116 |
| JP MORGAN CHASE & CO | 37,978 | 56,848 |
| KLA CORP | 8,281 | 28,387 |
| LAM RESEARCH CORP | 7,840 | 28,047 |
| LENNAR CORP | 13,567 | 26,368 |
| LKQ CORP | 14,608 | 27,194 |
| LULULEMON ATHLETICA | 41,563 | 90,034 |
| MARATHON PETE CORP | 29,277 | 58,039 |
| MCKESSON CORP | 17,908 | 33,806 |
| META PLATFORMS INC | 64,840 | 136,894 |
| METTLER TOLEDO INTL | 12,910 | 32,247 |
| MICRON TECHNOLOGY | 31,925 | 49,090 |
| MICROSOFT CORP | 85,919 | 185,649 |
| MOHAWK INDUSTRIES | 14,044 | 20,586 |
| NOVO-NORDISK AS | 17,492 | 36,176 |
| NVIDIA CORP | 35,215 | 179,407 |
| NXP SEMICONDUCTORS | 8,805 | 26,650 |
| ORACLE CORP | 69,546 | 129,943 |
| OTIS WORLDWIDE CORP | 7,609 | 9,404 |
| OWENS CORNING FIBERGLASS | 7,366 | 19,639 |
| PIONEER NATURAL RES | 23,723 | 37,104 |
| QORVO INC | 17,167 | 21,582 |
| QUALCOMM INC | 18,335 | 52,667 |
| RESMED INC | 14,201 | 30,737 |
| ROYAL DSM NV | 4,564 | 8,888 |
| RYANAIR HLDGS PLC | 24,995 | 47,993 |
| SALESFORCE COM | 61,578 | 107,497 |
| SCHLUMBERGER LTD | 6,349 | 13,507 |
| SIKA AG | 36,089 | 98,207 |
| STARBUCKS CORP | 21,752 | 41,173 |
| STERIS PLC | 21,249 | 43,084 |
| TAIWAN SEMICONDUCTR | 56,513 | 134,988 |
| TAPESTRY INC | 11,262 | 31,140 |
| TRUIST FINL | 21,220 | 36,125 |
| UNION PACIFIC CORP | 17,453 | 27,712 |
| UNITED RENTALS INC | 16,928 | 27,580 |
| UNITED HEALTH GRP INC | 36,909 | 60,759 |
| WOLTERS KLUWER N V | 34,150 | 65,922 |
| WORKDAY INC | 19,641 | 40,977 |
| YUM BRANDS INC | 7,384 | 16,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC | FMV | 15,918,605 | 24,563,062 |
| JOHN HANCOCK SEAPORT FUND CL I | AT COST | 862,406 | 861,719 |
| BNY MELLON GLOBAL REAL RETURN FUND CLASS I | AT COST | 476,337 | 491,168 |
| AVE MARIA RISING DIVIDEND FUND | AT COST | 1,298,603 | 1,298,603 |
| LITMAN GREGORY MASTERS ALT STRATS | AT COST | 479,288 | 477,579 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT OF SECURITIES CONTRIBUTED | 2,504,322 |
| BOOK TAX TIMING DIFFERENCE PIEDMONT PARTNERS LLC | 1,493,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIEDMONT PARTNERS FUND LLC K-1 - MANAGEMENT FEES | 376,898 | 376,898 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - ORDINARY LOSS | 543 | 543 | 0 | |
| PIEDMONT PARTNERS FUND LLC K-1 - OTHER DEDUCTIONS | 931 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PIEDMOUNT PARTNERS FUND LLC K-1: OTHER INCOME | 38,434 | 38,434 | 38,434 |
| Description | Amount |
|---|---|
| BOOK TAX TIMING DIFFERENCE OTHER | 1,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 22,475 | 22,475 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 150,000 | 0 | 0 | |
| FOREIGN TAXES | 20,412 | 20,412 | 0 |