| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert Murray Co - 2016 review | 6,900 | 6,900 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 207,983 | SL | |||||||
| Land improvements | 109,339 | 83,149 | SL | 5,710 | 5,710 | ||||
| Buildings | 1,546,199 | 789,521 | SL | 51,540 | 51,540 | ||||
| Equipment | 118,259 | 128,294 | SL | 6,643 | 6,643 | ||||
| Technology | 28,633 | 34,608 | SL | 4,009 | 4,009 | ||||
| Building improvements | 168,452 | 95,331 | SL | 16,733 | 16,733 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 207,983 | 207,983 | 207,983 | |
| Land Improvements | 117,039 | 88,859 | 28,180 | 28,180 |
| Buildings | 1,546,199 | 841,061 | 705,138 | 705,138 |
| Equipment | 129,453 | 145,027 | 27,478 | 27,478 |
| Technology | 48,679 | 38,617 | 10,062 | 10,062 |
| Bldg improvements | 205,307 | 101,974 | 60,280 | 60,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 66 | 66 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| beneficial interest in an endowment | 164,643 | 184,294 | 184,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General supplies | 24,943 | |||
| telephone | 50,633 | |||
| misc admin | 3,171 | |||
| marketing | 4,218 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assisted Living services | 779,443 | 779,443 | |
| Application fees | 2,400 | 2,400 | |
| Misc income | 9,518 | 9,518 |
| Description | Amount |
|---|---|
| unrealized gains on endowment funds | 19,651 |
| audit adjustment - prior year | 0 |
| rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| mortgage | 257,389 | |
| Due to management company | 56,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| wellness services | 3,490 | 3,490 | ||
| housekeeping services | 4,261 | 4,261 | ||
| admin services | 309 | 309 | ||
| management services | 23,784 | 23,784 | ||
| information technology services | 6,385 | 6,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|