| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 734,029 | 737,467 |
| 722005816 PIMCO INV GRD CRD BN | ||
| 09260B614 BLCKRCK HI YLD BND P | ||
| 83002G108 SIX CIRCLES ULTR SHR | 89,120 | 88,625 |
| 464287432 ISHARES 20+ YEAR TRE | ||
| 921937603 VANGUARD TOT BD MKT | 94,233 | 100,521 |
| 83002G702 SIX CIRCLES GLOBAL B | 963,915 | 934,616 |
| 83002G884 SIX CIRCLES CREDIT O | 186,614 | 188,664 |
| 92206C771 VANGUARD MORTGAGE-BA | 94,728 | 92,470 |
| 46429B267 ISHARES US TREASURY | 264,139 | 266,800 |
| 921937827 VANGUARD SHORT-TERM | 337,505 | 331,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764100 CHEVRON CORP | 7,406 | 8,215 |
| 219350105 CORNING INC | ||
| 372460105 GENUINE PARTS CO | 2,814 | 6,309 |
| 458140100 INTEL CORP | 4,419 | 6,438 |
| 464287465 ISHARES MSCI EAFE ET | 63,596 | 90,167 |
| 478160104 JOHNSON & JOHNSON | 3,277 | 8,554 |
| 494368103 KIMBERLY-CLARK CORP | 3,189 | 6,431 |
| 532457108 ELI LILLY & CO | 839 | 5,801 |
| 594918104 MICROSOFT CORP | 483 | 5,045 |
| 717081103 PFIZER INC | 3,523 | 7,440 |
| 718172109 PHILIP MORRIS INTERN | 5,836 | 6,650 |
| 00206R102 AT&T INC | 6,573 | 5,166 |
| 02209S103 ALTRIA GROUP INC | 2,849 | 3,839 |
| 05534B760 BCE INC | 7,367 | 8,847 |
| 17275R102 CISCO SYSTEMS INC | 2,015 | 6,527 |
| 20825C104 CONOCOPHILLIPS | 4,377 | 5,630 |
| 25243Q205 DIAGEO PLC-SPONSORED | 2,709 | 6,164 |
| 30231G102 EXXON MOBIL CORP | 5,504 | 4,589 |
| 46625H100 JPMORGAN CHASE & CO | 2,693 | 9,343 |
| 58933Y105 MERCK & CO. INC. | 3,237 | 6,055 |
| 65339F101 NEXTERA ENERGY INC | 1,697 | 10,456 |
| 66987V109 NOVARTIS AG-SPONSORE | 5,004 | 6,648 |
| 78462F103 SPDR S&P 500 ETF TRU | 241,904 | 688,692 |
| 88579Y101 3M CO | 4,224 | 5,862 |
| 95040Q104 WELLTOWER INC | 3,354 | 5,661 |
| G51502105 JOHNSON CONTROLS INT | 4,761 | 9,839 |
| H1467J104 CHUBB LTD | 5,595 | 10,632 |
| 04314H857 ARTISAN INTL VAL-INS | 60,770 | 93,012 |
| 48121L841 JPM LARGE CAP GROW F | ||
| 826197501 SIEMENS AG-SPONS ADR | 6,219 | 7,881 |
| 89417E109 TRAVELERS COS INC/TH | 1,584 | 4,224 |
| 315911750 FIDELITY 500 INDEX-I | 1,050,000 | 1,815,704 |
| 931427108 WALGREENS BOOTS ALLI | 4,805 | 4,016 |
| 46641Q696 JPMORGAN BETABUILDER | ||
| 46641Q712 JPMORGAN BETABUILDER | ||
| 83002G306 SIX CIRCLES US UNCON | 592,066 | 864,330 |
| 83002G405 SIX CIRCLES INTL UNC | 656,865 | 753,603 |
| 060505104 BANK OF AMERICA CORP | 5,801 | 9,120 |
| 260557103 DOW INC | 3,428 | 4,254 |
| 42250P103 HEALTHPEAK PROPERTIE | 5,515 | 6,316 |
| 87612E106 TARGET CORP | 2,512 | 8,100 |
| 89832Q109 TRUIST FINANCIAL COR | 6,118 | 7,143 |
| 11135F101 BROADCOM INC | 4,525 | 8,650 |
| 172967424 CITIGROUP INC | 5,590 | 4,227 |
| 26441C204 DUKE ENERGY CORP | 4,664 | 5,665 |
| 369550108 GENERAL DYNAMICS COR | 4,221 | 5,212 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q720 JPMORGAN BETABUILDER | ||
| 548661107 LOWE'S COS INC | 2,344 | 6,979 |
| 617446448 MORGAN STANLEY | 3,783 | 9,325 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,470 | 6,971 |
| 904767704 UNILEVER PLC-SPONSOR | 3,371 | 5,379 |
| 911312106 UNITED PARCEL SERVIC | 6,033 | 7,716 |
| G5960L103 MEDTRONIC PLC | 5,288 | 5,586 |
| 46641Q191 JPMORGAN BETABUILDER | 217,935 | 246,428 |
| 46641Q217 JPMORGAN BETABUILDER | 239,690 | 263,337 |
| 46641Q225 JPMORGAN BETABUILDER | 159,458 | 218,669 |
| 46641Q233 JPM BTABLDRS DEV ASI | 127,876 | 121,748 |
| 925652109 VICI PROPERTIES INC | 4,952 | 4,787 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEBLAAAK6 BLACKSTONE PARTNERS | AT COST | 499,995 | 846,503 |
| Description | Amount |
|---|---|
| 2021 TRANSACTIONS POSTED IN 2022 | 2,889 |
| RETURN OF CAPITAL ADJUSTMENT | 41 |
| COST BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 5,974 |
| ROUNDING | 7 |
| RECOVERY OF PRIOR YEARS GRANTS | 17,000 |
| ADJUSTMENT TO INCOME | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 922 | 922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 321 | 321 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,265 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,332 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,315 | 3,315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 790 | 790 | 0 |