| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX SERVICES | 2,560 | 0 | 2,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONESTOGA SMALL CAP (MF) | FMV | 18,737 | 18,737 |
| DFA GLOBAL REAL ESTATE SECURITIES (MF) | FMV | 6,056 | 6,056 |
| DFA US LARGE CAP EQUITY PORT INSTL | FMV | 295,440 | 295,440 |
| DIREXION AUSPICE BRD COMMUNITY ETF | FMV | 27,488 | 27,488 |
| FLAT ROCK OPPOR FUND INTERVAL (MF) | FMV | 12,308 | 12,308 |
| FRANKLIN K2 ALTERNATIVE STRATEGIES (MF) | FMV | 23,964 | 23,964 |
| HARDING LOEVNER FRONTIER EMERG MKTS (MF) | FMV | 7,562 | 7,562 |
| HARDING LOEVNER INTL EQUITY (MF) | FMV | 38,740 | 38,740 |
| ISHARES RUSSELL 3000 INDEX ETF | FMV | 41,625 | 41,625 |
| JOHCM EMG MKT OPPORT-I (MF) | FMV | 23,724 | 23,724 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | FMV | 38,290 | 38,290 |
| OBERWEIS INT'L OPP FUND (MF) | FMV | 11,163 | 11,163 |
| OTTER CREEK LONG/SHORT OPP(MF) | FMV | 16,195 | 16,195 |
| PEAR TREE POLARIS FOREIGN VALUE FUND (MF) | FMV | 39,747 | 39,747 |
| PRINCIPAL SPECTRUM PREFERRED CAP `SECURITIES (MF) | FMV | 6,597 | 6,597 |
| STONE HARBOR EMERGING MKT DEBT (MF) | FMV | 9,576 | 9,576 |
| TRANSAMERICA INTL SMALL CAP VALUE | FMV | 12,909 | 12,909 |
| UNDISCOVERED MGRS BEHAVIORAL VALUE (MF) | FMV | 33,588 | 33,588 |
| USQ CORE REAL ESTATE FUND CL | FMV | 17,142 | 17,142 |
| VANECK MERK GOLD TRUST ETF | FMV | 15,202 | 15,202 |
| VIRTUS VONTOBEL EMERGING MKTS OPPORT (MF) | FMV | 17,066 | 17,066 |
| VANGUARD INTMDT TERM TREASURY | FMV | 33,357 | 33,357 |
| LEGG MASON WESTERN ASSET MACRO (MF) | FMV | 16,566 | 16,566 |
| ISHARES CORE US AGGREGATE BOND ETF | FMV | 58,181 | 58,181 |
| VANECK ETF TRUST JP MORGAN EM LOC | FMV | 5,977 | 5,977 |
| SPDR MSCI ACWI EX US ETF | FMV | 24,503 | 24,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| INCREASE IN UNREALIZED APPRECIATION | 59,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 9,979 | 9,979 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 366 | 366 | 0 |