| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 17,165 | 16,200 |
| 54401E143 LORD ABBETT SHRT DUR | 33,844 | 32,054 |
| 464287432 ISHARES 20+ YEAR TRE | 19,742 | 15,507 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 71,548 | 64,007 |
| 83002G884 SIX CIRCLES CREDIT O | 35,318 | 31,803 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,852 | 14,917 |
| 921937835 VANGUARD TOTAL BOND | 12,410 | 12,192 |
| 92203J407 VANGUARD TOTAL INTL | 29,812 | 28,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 278,991 | 587,756 |
| 315911750 FIDELITY 500 INDEX-I | 78,964 | 101,507 |
| 315911727 FIDELITY INTL INDX-I | 98,218 | 94,794 |
| 83002G306 SIX CIRCLES US UNCON | 157,718 | 182,054 |
| 83002G405 SIX CIRCLES INTL UNC | 150,641 | 139,688 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 13,478 | 14,838 |
| 46641Q217 JPMORGAN BETABUILDER | 44,768 | 44,158 |
| 46641Q225 JPMORGAN BETABUILDER | 47,766 | 58,446 |
| 46641Q233 JPMORGAN BETABUILDER | 36,722 | 33,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 72201U638 PIMCO MRTG OPP & BND | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 33,486 | 31,499 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 16,911 | 16,859 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 14,873 | 16,004 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 17,588 | 16,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,425 | 1,425 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,425 | 1,425 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 8 8N 3W CLINTON | 1 | 1 | 1 |
| XXX-XX-XXXX SEC 7 8N 3W CLINTON | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,001 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 761 | 761 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 168 | 168 | 0 |