| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVACARE CORP | AT COST | 2,708 | 903 |
| N-ABLE INC | AT COST | 2,711 | 2,020 |
| SOLARWINDS CORP | AT COST | 3,555 | 2,583 |
| LENSAR INC | AT COST | 3,350 | 2,588 |
| EAGLE BANKCORP MONT | AT COST | 2,591 | 2,620 |
| ACNB CORP | AT COST | 2,659 | 2,972 |
| TERRITORIAL BANCORP | AT COST | 3,644 | 3,661 |
| RIBBON COMMUNICATIONS | AT COST | 4,827 | 4,598 |
| AVADEL PHARMACEUTICALS PLC | AT COST | 3,826 | 4,614 |
| PREMIER INC CL A | AT COST | 4,441 | 5,187 |
| HELMERICH & PAYNE INC | AT COST | 6,077 | 5,688 |
| STEELCASE NEW CL A | AT COST | 6,153 | 5,883 |
| AVISTA CORP | AT COST | 6,393 | 6,586 |
| ALLETE INC | AT COST | 6,725 | 6,834 |
| HALLIBURTON CO | AT COST | 6,739 | 6,930 |
| FOSTER L B CO CL A | AT COST | 9,360 | 7,164 |
| MEDNAX INC | AT COST | 8,023 | 7,374 |
| CRAWFORD & CO CL A | AT COST | 9,237 | 7,438 |
| SIERRA WIRELESS | AT COST | 8,078 | 7,524 |
| TRIPLE S MANAGEMENT CORP CL B | AT COST | 4,963 | 7,636 |
| NATL BANCSHARES INC | AT COST | 7,554 | 7,706 |
| WAYFAIR INC CL A | AT COST | 10,322 | 7,979 |
| RESOURCES CONNECTION | AT COST | 6,865 | 8,920 |
| CAL-MAINE FOOD INC | AT COST | 8,638 | 9,063 |
| ARLO TECHNOLOGIES INC | AT COST | 6,772 | 11,056 |
| PHIBRO ANIMAL | AT COST | 14,267 | 11,313 |
| INGLES MARKETS | AT COST | 7,919 | 11,483 |
| SNAP INC | AT COST | 13,288 | 11,616 |
| FLOWSERVE CORP | AT COST | 12,289 | 12,087 |
| TAYLOR MORRISON HOME | AT COST | 8,431 | 12,271 |
| WORLD FUEL SERVICES CORP | AT COST | 14,033 | 12,414 |
| DOREL INDUSTRIES CL B | AT COST | 10,234 | 12,425 |
| UNITED THERAPEUTICS CORP | AT COST | 11,452 | 13,397 |
| HURCO COMPANIES | AT COST | 15,567 | 13,840 |
| AVNET INC | AT COST | 13,224 | 14,018 |
| SPROTT PHYSICAL | AT COST | 11,478 | 14,436 |
| META PLATFORMS INC CL A | AT COST | 15,558 | 14,799 |
| NATIONAL WESTN LIFE | AT COST | 15,447 | 15,010 |
| EAGLE PHARMACEUTICALS | AT COST | 14,044 | 15,021 |
| ORION GROUP | AT COST | 20,974 | 15,265 |
| PRESTIGE CONSUMER | AT COST | 13,495 | 15,708 |
| NATL PRESTO INDUST | AT COST | 18,616 | 15,996 |
| ENERGY SELECT SECTOR | AT COST | 15,255 | 16,206 |
| MADISON SQUARE GARDEN | AT COST | 17,155 | 16,504 |
| MICHELIN CGDE CL B | AT COST | 16,504 | 17,212 |
| AMERICAN NATL GROUP | AT COST | 14,575 | 17,373 |
| EQUITY COMWLTH REIT | AT COST | 18,221 | 17,586 |
| AIB GROUP | AT COST | 19,456 | 18,279 |
| NETGEAR INC | AT COST | 23,198 | 18,285 |
| KNORR BREMSE AG | AT COST | 21,640 | 18,757 |
| PARK AEROSPACE CORP | AT COST | 22,187 | 18,863 |
| CHESAPEAKE ENERGY | AT COST | 15,954 | 18,904 |
| MOOG INC CL A | AT COST | 18,406 | 18,947 |
| SPIRIT AEROSYSTEMS HOLDINGS INC CL A | AT COST | 20,576 | 19,391 |
| GRAHAM CORP | AT COST | 20,824 | 19,506 |
| STRYKER CORP | AT COST | 19,339 | 19,522 |
| ANGLO AMER PLC | AT COST | 20,663 | 20,415 |
| DRIL-QUIP INC | AT COST | 26,642 | 20,703 |
| SOFTBANK GROUP | AT COST | 30,543 | 22,102 |
| SEAGEN INC | AT COST | 21,439 | 22,572 |
| TAKE-TWO INTERACTIVE | AT COST | 22,001 | 22,748 |
| EMBRAER S A SPON | AT COST | 19,183 | 23,022 |
| TAKEDA PHARMACEUTICAL | AT COST | 28,269 | 23,076 |
| BRITISH AMER TOBACCO | AT COST | 24,613 | 23,793 |
| EDGEWELL PERS CARE | AT COST | 22,060 | 24,089 |
| APTIV PLC | AT COST | 23,379 | 24,248 |
| DOLLAR TREE INC | AT COST | 17,786 | 25,294 |
| AKAMAI TECHNOLOGY | AT COST | 25,233 | 25,515 |
| VMWARE INC CL A | AT COST | 30,382 | 25,841 |
| VERTEX PHARMACEUTICAL | AT COST | 22,172 | 26,132 |
| LIVANOVA PLC | AT COST | 24,245 | 26,142 |
| FANUC CORP | AT COST | 31,701 | 26,953 |
| SAMPO OYJ A | AT COST | 26,732 | 27,747 |
| FREEPORT-MCMORAN INC | AT COST | 25,330 | 29,211 |
| WALT DISNEY CO | AT COST | 35,005 | 30,978 |
| FIDELITY NATL INFO SVCS | AT COST | 40,623 | 31,326 |
| HDFC BANK LTD | AT COST | 35,486 | 31,624 |
| JPMORGAN CHASE | AT COST | 30,339 | 31,670 |
| ISHARES U.S FINANCIAL SERVICES ETF | AT COST | 31,413 | 32,437 |
| INDUSTRIAL SELECT SECTOR SPDR | AT COST | 32,098 | 32,907 |
| UNILEVER PLC AMER | AT COST | 37,305 | 33,188 |
| COMCAST | AT COST | 38,977 | 33,771 |
| SPECTRIS PLC | AT COST | 34,535 | 34,016 |
| HESS CORP | AT COST | 38,578 | 34,202 |
| JOHNSON & JOHNSON | AT COST | 35,172 | 34,214 |
| ASHTEAD GROUP | AT COST | 34,206 | 34,687 |
| MONDELEZ INTL | AT COST | 33,472 | 35,343 |
| APPLE INC | AT COST | 29,588 | 35,514 |
| NXP SEMICONDUCTORS | AT COST | 32,147 | 35,989 |
| CALL BOEING CO 11/19/21 | AT COST | 42,157 | 39,196 |
| AMERIPRISE FINANCIAL | AT COST | 33,191 | 39,819 |
| MICRON TECHNOLOGY | AT COST | 33,951 | 39,868 |
| ALCON INC | AT COST | 32,632 | 40,249 |
| CATERPILLAR INC COM | AT COST | 41,920 | 41,348 |
| HOME DEPOT INC | AT COST | 33,149 | 41,501 |
| SONY GROUP | AT COST | 37,724 | 45,757 |
| WELLS FARGO | AT COST | 42,312 | 45,965 |
| INGERSOLL RAND | AT COST | 37,571 | 47,083 |
| AMAZON | AT COST | 55,620 | 50,015 |
| UNITEDHEALTH GROUP | AT COST | 41,729 | 50,214 |
| SALESFORCE.COM | AT COST | 48,077 | 50,826 |
| RAYTHEON CO | AT COST | 51,559 | 51,636 |
| EATON CORP | AT COST | 52,108 | 51,846 |
| ISHARES 3-7 YEAR TREAS BOND | AT COST | 57,849 | 56,872 |
| ALPHABET INC CL A | AT COST | 56,830 | 57,941 |
| NVIDIA CORP | AT COST | 38,570 | 58,822 |
| AMAZON | AT COST | 68,517 | 66,687 |
| THERMO FISHER SCIENTIFIC INC | AT COST | 55,799 | 66,724 |
| MICROSOFT CORP | AT COST | 57,036 | 67,264 |
| MASTERCARD INC | AT COST | 71,296 | 71,864 |
| ISHARES CORE MSCI EUROPE ETF | AT COST | 77,284 | 76,771 |
| FINANCIAL SELECT SECTOR SPDR | AT COST | 90,932 | 96,297 |
| VANGUARD FTSE PAC ETF | AT COST | 102,729 | 97,591 |
| COMM SERVICES SELECT | AT COST | 104,149 | 98,421 |
| HEALTH CARE SELECT SECTOR SPDR | AT COST | 90,203 | 98,623 |
| ISRAEL BONDS | AT COST | 100,000 | 100,000 |
| CONSUMER DISCRETIONARY SELECT | AT COST | 90,770 | 101,198 |
| SPDR PORTFOLIO SHORT TERM CORPORATE BOND ETF | AT COST | 122,442 | 121,340 |
| VANGUARD FTSE ALL WORLD EX-US ETF | AT COST | 180,668 | 174,587 |
| TECHNOLOGY SELECT SECTOR SPDR ETF | AT COST | 160,727 | 183,433 |
| VANGUARD INTER TERM | AT COST | 253,566 | 246,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,778 | 6,389 | 6,389 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,801 | 18,801 | 0 | |
| ANNUAL FILING FEES | 15 | 0 | 15 | |
| NONDEDUCTIBLE EXPENSES | 3 | 0 | 0 | |
| BANK SEREVICE FEE | 45 | 45 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 2,873 | 2,873 | 2,873 |
| ENERGY TRANSFER PARTNERS LP | 904 | 904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,183 | 1,183 | 0 |