| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 36,300 | 14,520 | 21,780 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WATERVILLE DEVELOPMENT CORPORATION |
ONE COMMON STREET WATERVILLE,ME04901 |
2016-06-30 | 1,000,000 | FOR WATERVILLE DEVELOPMENT CORPORATION TO SUPPORT BUSINESS EXPANSION AND JOB GROWTH IN WATERVILLE, SPECIFICALLY THROUGH CGI'S EXPANSION TO THE CITY. | 1,000,000 | TO THE BEST OF THE GRANTOR'S KNOWLEDGE, THERE WERE NO DIVERTED FUNDS. | 8/15/2017; 7/10/2018; 9/25/2019; 4/24/2020; 6/8/2021; 6/30/2022 | 2022-06-30 | THE GRANTOR VERIFIED WATERVILLE DEVELOPMENT CORPORATION SUPPORTED THE EXPANSION OF CGI TO WATERVILLE BY PROVIDING GRANT FUNDS IN SUPPORT OF CGI'S EXPENDITURES REQUIRED TO DEVELOP NEW TECHNOLOGIES AND PRODUCTS IN THE FINANCIAL SERVICES AND OTHER INDUSTRIES. THE GRANTOR OBTAINED REPRESENTATIONS FROM THE GRANTEE IN THE GRANTEE'S ANNUAL EXPENDITURE RESPONSIBILITY REPORT THAT THE GRANTEE HAS EXPENDED $1,000,000 OF GRANT FUNDS TO CGI AND THAT CGI, IN TURN, HAS EXPENDED $923,737.95 OF GRANT FUNDS IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. THE GRANTOR HAS VALID REASONS TO BELIEVE THE $76,262.05 OF FUNDS YET TO BE EXPENDED BY CGI WILL BE EXPENDED IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE. |
|
MAINE SPORTS COMMISSION |
44 LAKESIDE DRIVE FALMOUTH,ME04105 |
2018-02-23 | 5,000 | TO SUPPORT THE 2018/2019 SHE RULES SYMPOSIUM AND FUTURE EVENTS IN CELEBRATION OF NATIONAL GIRLS & WOMEN IN SPORTS DAY. | 4,415 | TO THE BEST OF THE GRANTOR'S KNOWLEDGE, THERE WERE NO DIVERTED FUNDS. | AUGUST 16, 2017; OCTOBER 16, 2018; AUGUST 15, 2019 | 2019-04-24 | THE GRANTOR VERIFIED MAINE SPORTS COMMISSION SUPPORTED THE 2018 AND 2019 SHERULES SYMPOSIUM BY PROVIDING GRANT FUNDS FOR PURCHASING SUPPLIES AND MARKETING MATERIAL FOR THE EVENT. THE GRANTOR OBTAINED REPRESENTATIONS FROM THE GRANTEE IN THE GRANTEE'S ANNUAL EXPENDITURE RESPONSIBILITY REPORT THAT THE GRANTEE HAS EXPENDED $4,415.29 OF GRANT FUNDS IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT THROUGH AUGUST 2019. IN OCTOBER 2022, THE GRANTOR VERIFIED THAT NO ADDITIONAL FUNDS HAVE YET BEEN EXPENDED. THE GRANTOR HAS VALID REASONS TO BELIEVE THE $584.71 OF FUNDS YET TO BE EXPENDED BY MAINE SPORTS COMMISSION WILL BE EXPENDED IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES DONATED | 2010-07 | DONATED | 2021-07 | 6,278,679 | 2,169,718 | COST | 0 | 4,108,961 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FOUNDATION TRUSTEE POWELL ADDITIONAL INFORMATION | FORM 990-PF, PART VIII | GREGORY POWELL IS AN EMPLOYEE OF DEXTER ENTERPRISES, LLC. DEXTER ENTERPRISES, LLC IS COMPENSATED UNDER A MANAGEMENT CONTRACT WITH THE FOUNDATION. SEE STATEMENT 6 FOR DEXTER ENTERPRISES, LLC INFORMATION. |
| DISTRIBUTION OF PROPERTY FOR CHARITY | 990-PF, PART I, LINE 6A, COLUMN A | UNDER REGULATION 53.4940-1, A DISTRIBUTION OF PROPERTY FOR CHARITABLE PURPOSES UNDER SECTION 170(C)(1) OR (2)(B) MADE BY A FOUNDATION TO A CHARITABLE ORGANIZATION IS NOT TREATED AS A TAXABLE SALE OR DISPOSITION. THE CAPITAL GAIN RECORDED ON THE BOOKS IS NOT TAXABLE; THEREFORE, THE PROPERTY DISTRIBUTION IS EXCLUDED FROM NET INVESTMENT INCOME, LINE 7, COLUMN (B). |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEXTER FIXED INCOME TE, LLC | 34,532,175 | 35,079,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY CL B | 19,629,669 | 65,179,010 |
| BERKSHIRE HATHAWAY CL A | 91,849,453 | 306,450,160 |
| DEXTER GLOBAL EQUITY TE, LLC | 95,405,715 | 126,872,154 |
| DEXTER INTERNATIONAL EQUITY TE, LLC | 147,074,161 | 153,040,957 |
| DEXTER US EQUITY TE, LLC | 142,516,518 | 229,962,657 |
| FIRST HORIZON NATIONAL CO. | 184 | 0 |
| BRKA/B STOCK SET ASIDE FOR ALFOND LEADERS PROGRAM (FAME) | 2,320,729 | 7,742,582 |
| PUBLICLY TRADED SECURITIES (PRIVATE CAP) | 3,581,055 | 5,597,463 |
| ST. JOE CO | 524,014 | 1,580,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS V AND VI, LP | AT COST | 1,053,472 | 132,332 |
| LEGACY VENTURE FUNDS | AT COST | 1,723,382 | 3,472,426 |
| TISHMAN SPEYER INVESTMENTS: INTERNATIONAL REAL ESTATE VENTURE | AT COST | 675,385 | 61,295 |
| TISHMAN SPEYER INVESTMENTS: INDIA REAL ESTATE VENTURE | AT COST | 891,144 | 255,817 |
| TISHMAN SPEYER INVESTMENTS: 201 FOLSOM INVESTOR FEEDER, LP | AT COST | 26,200 | 21,757 |
| DEXTER HEDGE FUNDS TE, LLC | AT COST | 125,473,275 | 202,225,289 |
| DEXTER PRIVATE EQUITY TE, LLC | AT COST | 151,807,430 | 272,025,558 |
| DEXTER REAL ASSETS TE, LLC | AT COST | 92,917,932 | 125,836,786 |
| COASTAL MAINE BOTANICAL GARDENS PRI RECEIVABLE | AT COST | 7,500,000 | 7,500,000 |
| AMERICAN INFRASTRUCTURE MLP | AT COST | 584,438 | 173,663 |
| ENTREPRENEURIAL VALUE FUND | AT COST | 29,609,099 | 38,866,747 |
| OLYMPIA X | AT COST | 76,337 | 251,529 |
| OZ ADVISORS | AT COST | 0 | 5,741 |
| PRECISION CAPITAL | AT COST | 0 | 323,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,482 | 3,393 | 5,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SPORTS MEMORABILIA COLLECTION | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| COST TO FMV ADJUSTMENT FOR CONTRIBUTIONS | 9,783,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST PASS THRU FROM K-1S | 780,226 | 661,282 | 0 | |
| NON DEDUCTIBLE EXPENSE PASS THRU FROM K-1S | 208,159 | 0 | 0 | |
| CHARITABLE DONATIONS PASS THRU FROM K-1S | 5,357 | 0 | 5,357 | |
| RENTAL LOSS FROM PASS-THRU K-1S | 199,537 | 199,537 | 0 | |
| ROYALTY DEDUCTIONS FROM PASS-THRU K-1S | 142,685 | 142,685 | 0 | |
| INSURANCE | 10,377 | 4,151 | 6,226 | |
| BANK CHARGES | 104 | 42 | 62 | |
| OTHER DEDUCTIONS PASS-THRU FROM K-1S | 12,936,091 | 10,857,781 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PASS-THRU K-1S | 551,532 | 551,342 | 551,532 |
| ORDINARY INCOME FROM PASS-THRU K-1S | 3,134,808 | 356,269 | 3,134,808 |
| OTHER INCOME FROM PASS-THRU K-1S | 5,740,785 | 5,133,605 | 5,740,785 |
| TAX-EXEMPT INCOME FROM PASS-THRU K-1S | 3,191 | 0 | 3,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ALFOND LEADERS PROGRAM SET ASIDE PAYABLE BY 12/31/2025 | 4,585,774 | 4,107,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEXTER ENTERPRISES, INC. | 1,415,738 | 566,295 | 849,443 | |
| INVESTMENT CONSULTING FEES | 362,425 | 362,425 | 0 | |
| GRANT CONSULTING SERVICES | 33,831 | 0 | 33,831 | |
| INVESTMENT MANAGEMENT FEES | 96,021 | 96,021 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 759,289 | 759,289 | 0 | |
| NET INVESTMENT INCOME TAXES | 737,550 | 0 | 0 | |
| NET STATE UBIT TAXES | 154,483 | 0 | 0 |