| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,442 | 5,221 | 0 | 5,221 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FDIC VARIABLE RATE DEPOSIT HELD AT KEY BANK | FMV | 24,257 | 24,257 |
| GEORGE PUTNAM BALANCED FUND CLASS | FMV | 56,270 | 56,270 |
| VANGUARD FEDERAL MONEY MARKET FUND | FMV | 110,053 | 110,053 |
| TIAA CASH DEPOSIT ACCOUNT | FMV | 102,419 | 102,419 |
| DELAWARE SMALL CAP VALUE FUND | FMV | 41,974 | 41,974 |
| ISHARES RUSSELL MID-CAP VALUE ETF | FMV | 267,155 | 267,155 |
| TIAA-CREF LARGE-CAP GROWTH INDEX FUND | FMV | 429,453 | 429,453 |
| TIAA-CREF LARGE-CAP VALUE INDEX FUND | FMV | 394,764 | 394,764 |
| WASATCH SMALL CAP GROWTH FUND | FMV | 36,610 | 36,610 |
| HARDING LOEVNER INSTITUTIONAL EMERGING MARKETS | FMV | 115,036 | 115,036 |
| ISHARES CORE MSCI EAFE ETF | FMV | 104,496 | 104,496 |
| MFS INTERNATIONAL NEW DISCOVERY FUND | FMV | 86,978 | 86,978 |
| APPLE INC | FMV | 69,219 | 69,219 |
| AT&T INC | FMV | 5,876 | 5,876 |
| BANK OF AMERICA CORP | FMV | 29,671 | 29,671 |
| BARCLAYS PLC | FMV | 4,020 | 4,020 |
| BORGWARNER INC | FMV | 5,170 | 5,170 |
| BP CAPITAL MARKETS AMERICA INC | FMV | 4,817 | 4,817 |
| CITIGROUP INC | FMV | 5,847 | 5,847 |
| CVS HEALTH CORP | FMV | 4,772 | 4,772 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION .75% | FMV | 5,801 | 5,801 |
| GOLDMAN SACHS GROUP INC | FMV | 4,983 | 4,983 |
| HONEYWELL INTERNATIONAL INC | FMV | 17,723 | 17,723 |
| HSBC HOLDINGS | FMV | 4,895 | 4,895 |
| LOWE'S COS INC | FMV | 4,796 | 4,796 |
| UNITED STATES TREASURY NOTE/BOND 1.375% | FMV | 11,069 | 11,069 |
| UNITED STATES TREASURY NOTE/BOND 1.5% | FMV | 8,043 | 8,043 |
| UNITED STATES TREASURY NOTE/BOND 2.125% | FMV | 11,315 | 11,315 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 15 NOV 2027 | FMV | 7,352 | 7,352 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 31 OCT 2024 | FMV | 10,366 | 10,366 |
| ACCRUED INTEREST | FMV | 2,214 | 2,214 |
| CFEC ACCOUNT FUND | FMV | 2,675,016 | 2,675,016 |
| ISHARES RUSSELL MID-CAP GROWTH ETF | FMV | 175,480 | 175,480 |
| ISHARES RUSSELL TOP 200 GROWTH ETF | FMV | 79,741 | 79,741 |
| ISHARES RUSSELL TOP 200 VALUE ETF | FMV | 35,806 | 35,806 |
| VANGUARD SMALL-CAP GROWTH ETF | FMV | 9,863 | 9,863 |
| VANGUARD SMALL-CAP VALUE ETF | FMV | 33,802 | 33,802 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | FMV | 265,120 | 265,120 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | FMV | 974,225 | 974,225 |
| AMAZON INC | FMV | 5,938 | 5,938 |
| ASIAN DEVELOPMENT BANK | FMV | 4,948 | 4,948 |
| ASTRAZENECA FINANCE LLC | FMV | 4,961 | 4,961 |
| BARCLAYS PLC VARIABLE | FMV | 2,978 | 2,978 |
| GOLDMAN SACHS GROUP INC | FMV | 2,987 | 2,987 |
| HUMANA INC | FMV | 4,977 | 4,977 |
| INTER-AMERICAN DEVELOPMENT BANK | FMV | 6,888 | 6,888 |
| ISHARES MBS ETF | FMV | 40,071 | 40,071 |
| JPMORGAN CHASE & CO | FMV | 29,049 | 29,049 |
| LORD ABBETT SHORT DURATION INCOME FUND | FMV | 53,766 | 53,766 |
| MORGAN STANLEY | FMV | 17,031 | 17,031 |
| PEPSICO INC | FMV | 18,286 | 18,286 |
| THERMO FISHER SCIENTIFIC INC | FMV | 27,015 | 27,015 |
| TIAA-CREF HIGH YIELD FUND | FMV | 54,396 | 54,396 |
| TOYOTA MOTOR CORP | FMV | 5,964 | 5,964 |
| UNITED STATES TREASURY NOTE/BOND 1.25% 30 JUN 2028 | FMV | 4,950 | 4,950 |
| UNITED STATES TREASURY NOTE/BOND 1.25% 31 AUG 2024 | FMV | 12,111 | 12,111 |
| UNITED STATES TREASURY NOTE/BOND 1.625% | FMV | 11,193 | 11,193 |
| UNITED STATES TREASURY NOTE/BOND 2.25% 15 MAY 2041 | FMV | 5,248 | 5,248 |
| VANGUARD INTERMEDIATE-TERM BOND INDEX FUND | FMV | 121,933 | 121,933 |
| WALMART INC | FMV | 16,238 | 16,238 |
| TIAA US DOLLAR | FMV | 189 | 189 |
| ABBOTT LABORATORIES | FMV | 14,355 | 14,355 |
| ABBVIE INC | FMV | 24,778 | 24,778 |
| ACTIVISION BLIZZARD INC | FMV | 13,439 | 13,439 |
| ADOBE INC | FMV | 14,177 | 14,177 |
| AIR PRODUCTS AND CHEMICALS INC | FMV | 8,824 | 8,824 |
| ALLSPRING SPECIAL MID CAP VALUE FUND | FMV | 142,189 | 142,189 |
| ALPHABET INC | FMV | 46,353 | 46,353 |
| AMAZON.COM INC | FMV | 46,681 | 46,681 |
| AMERICAN TOWER CORP | FMV | 21,353 | 21,353 |
| AMETEK INC | FMV | 14,704 | 14,704 |
| ANALOG DEVICES INC | FMV | 10,722 | 10,722 |
| ANTHEM INC | FMV | 17,151 | 17,151 |
| APTIV PLC | FMV | 13,361 | 13,361 |
| ASML HOLDINGS NV | FMV | 3,981 | 3,981 |
| BERKSHIRE HATHAWAY INC | FMV | 17,342 | 17,342 |
| BLACKSTONE INC | FMV | 12,163 | 12,163 |
| BOSTON SCIENTIFIC CORP | FMV | 8,793 | 8,793 |
| BP PLC | FMV | 6,950 | 6,950 |
| BROADCOM INC | FMV | 7,985 | 7,985 |
| CAPITAL ONE FINANCIAL CORP | FMV | 4,208 | 4,208 |
| CHEVRON CORP | FMV | 9,153 | 9,153 |
| COLUMBIA SMALL CAP VALUE II FUND | FMV | 29,310 | 29,310 |
| COMCAST CORP | FMV | 13,186 | 13,186 |
| CONOCOPHILLIPS | FMV | 8,517 | 8,517 |
| CONSTELLATION BRANDS INC | FMV | 11,043 | 11,043 |
| COSTCO WHOLESALE CORP | FMV | 6,245 | 6,245 |
| CROWN HOLDINGS INC | FMV | 10,620 | 10,620 |
| DANAHER CORP | FMV | 11,186 | 11,186 |
| DOLLAR GENERAL CORP | FMV | 7,075 | 7,075 |
| EATON CORP PLC | FMV | 12,270 | 12,270 |
| EDWARDS LIFESCIENCES CORP | FMV | 8,550 | 8,550 |
| ENTERGY CORP | FMV | 13,743 | 13,743 |
| FEDERATED HERMES MDT SMALL CAP GROWTH FUND | FMV | 46,487 | 46,487 |
| FIFTH THIRD BANCORP | FMV | 12,194 | 12,194 |
| GENERAL ELECTRIC CO | FMV | 6,330 | 6,330 |
| GENERAL MOTORS CO | FMV | 13,778 | 13,778 |
| HESS CORP | FMV | 4,812 | 4,812 |
| HILTON WORLDWIDE HOLDINGS INC | FMV | 8,112 | 8,112 |
| HOME DEPOT INC/THE | FMV | 12,450 | 12,450 |
| INTUIT INC | FMV | 14,794 | 14,794 |
| JOHNSON & JOHNSON | FMV | 11,804 | 11,804 |
| LAM RESEARCH CORP | FMV | 7,911 | 7,911 |
| MASTERCARD INC | FMV | 11,498 | 11,498 |
| MEDTRONIC PLC | FMV | 10,448 | 10,448 |
| META PLATFORMS INC | FMV | 35,989 | 35,989 |
| MICROSOFT CORP | FMV | 72,981 | 72,981 |
| MONDELEZ INTERNATIONAL INC | FMV | 11,803 | 11,803 |
| MOTOROLA SOLUTIONS INC | FMV | 17,117 | 17,117 |
| NEXTERA ENERGY INC | FMV | 12,417 | 12,417 |
| NIKE INC | FMV | 8,167 | 8,167 |
| NVIDIA CORP | FMV | 15,294 | 15,294 |
| ORACLE CORP | FMV | 12,471 | 12,471 |
| O'REILLY AUTOMOTIVE INC | FMV | 13,418 | 13,418 |
| PALO ALTO NETWORKS INC | FMV | 12,249 | 12,249 |
| PARKER HANNIFIN CORP | FMV | 7,953 | 7,953 |
| PAYPAL HOLDINGS INC | FMV | 13,201 | 13,201 |
| SALESFORCE.COM INC | FMV | 21,855 | 21,855 |
| SERVICENOW INC | FMV | 8,439 | 8,439 |
| SIMON PROPERTY GROUP INC | FMV | 7,509 | 7,509 |
| S&P GLOBAL INC | FMV | 10,383 | 10,383 |
| STATE STREET CORP | FMV | 8,835 | 8,835 |
| TESLA INC | FMV | 15,852 | 15,852 |
| TJX COS INC/THE | FMV | 7,288 | 7,288 |
| ULTA BEAUTY INC | FMV | 8,247 | 8,247 |
| UNITEDHEALTH GROUP INC | FMV | 22,094 | 22,094 |
| UNITED RENTALS INC | FMV | 3,655 | 3,655 |
| VANGUARD MID-CAP GROWTH ETF | FMV | 81,733 | 81,733 |
| VANGUARD RUSSELL 1000 GROWTH ETF | FMV | 32,987 | 32,987 |
| VANGUARD RUSSELL 1000 VALUE | FMV | 28,832 | 28,832 |
| VICTORY RS MID CAP GROWTH FUND | FMV | 17,887 | 17,887 |
| VISA INC | FMV | 12,569 | 12,569 |
| HARDING LOEVNER INTERNATIONAL EQUITY PORTFOLIO | FMV | 35,711 | 35,711 |
| HARTFORD EMERGING MARKETS EQUITY FUND | FMV | 39,354 | 39,354 |
| ISHARES MSCI EAFE SMALL-CAP ETF | FMV | 101,522 | 101,522 |
| JANUS HENDERSON INTERNATIONAL OPPORTUNITIES FUND | FMV | 26,784 | 26,784 |
| BAIRD CORE PLUS BOND FUND | FMV | 148,367 | 148,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Charitable Remainder Unit Trust | 1,543,870 | 0 | 0 |
| Elkhart Co Community Foundation | 1,602,920 | 1,904,695 | 1,904,695 |
| Description | Amount |
|---|---|
| other adjustments on investments | 35,971 |
| Unrealized Gain | 111,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Museum Restoration | 147 | 0 | 0 | 147 |
| Repairs & Maintenance | 41,644 | 0 | 0 | 41,644 |
| Miscellaneous | 60,088 | 0 | 0 | 60,088 |
| Advertising and Promotions | 31,287 | 0 | 0 | 31,287 |
| Insurance | 38,919 | 0 | 0 | 38,919 |
| Program Expenses | 35,218 | 0 | 35,218 | 0 |
| Office Supplies | 22,539 | 0 | 0 | 22,539 |
| Dues and Subscriptions | 4,681 | 0 | 0 | 4,681 |
| Bank Fees | 2,021 | 0 | 0 | 2,021 |
| Workers Compensations | 1,143 | 0 | 0 | 1,143 |
| Dishonesty and Employee Prac Liability | 2,441 | 0 | 0 | 2,441 |
| Special Projects | 320,824 | 0 | 0 | 320,824 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Fundraising | 56,858 | 56,858 | |
| Ruthmere Museum Tours | 21,933 | 21,933 | |
| Programs/Concerts | 6,632 | 6,632 | |
| Weddings | 4,008 | 4,008 | |
| Gift Shop | 4,509 | 4,509 | |
| Photography/Video Fees | 600 | 600 | |
| Membership Dues and Assessments | 53,900 | 53,900 |
| Description | Amount |
|---|---|
| Change in CRUT Value | 219,551 |
| Accrual to Cash Adjustment | 36,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 38,786 | 33,679 | 0 | 5,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 41,070 | 0 | 0 | 41,070 |