| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Rental Property In Tulum | 339,744 | 339,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| N A | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| N A | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Property HOA fee | 3,322 | 3,322 | 3,322 | 0 |
| Maintanance Expense | 3,848 | 3,848 | 3,848 | 0 |
| Property Management Fee | 1,801 | 1,801 | 1,801 | 0 |
| Auto Fee | 522 | 522 | 522 | 522 |
| Mail and Delivery | 67 | 67 | 67 | 67 |
| Legal Fee | 50 | 50 | 50 | 50 |
| Subscriptions | 584 | 584 | 584 | 584 |
| Bank Service Fee | 406 | 406 | 406 | 406 |
| Commission | 17 | 17 | 17 | 17 |
| RSU cost base adjustment | 36,462 | 36,462 | 36,462 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 228 | 228 | 228 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Margin Loan | 104,287 | 113,718 |
| Intrest Accruals | 129 | 144 |
| Name | Address |
|---|---|
| Yan Wang |
481 Maher Road Royal Oaks,CA95076 |