| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC FXD RT SR NT B/E DTD CLB | 15,555 | 16,026 |
| AMERICAN EXPRESS CO SR NT B/E DTD 2.65 % | 14,979 | 15,317 |
| AMERICAN HONDA FIN CORP MED TERM NTS B/E DTD | 10,018 | 9,991 |
| AMGEN INC SR NT B/E DTD CLB | 10,323 | 10,322 |
| AUTONATION INC SR NT B/E DTD CLB | 14,784 | 14,804 |
| B A T CAP CORP GTD FXD RT NT B/E DTD CLB | 26,426 | 26,293 |
| BANK AMER CORP SR NT SER N FIXED TO FLTG RT B/E DTD CLB | 11,234 | 11,184 |
| BEST BUY CO INC NT B/E DTD CLB | 13,555 | 13,514 |
| BIOGEN INC SR NT B/E DTD CLB | 14,957 | 14,843 |
| BOEING CO FXD RT SR NT B/E DTD CLB | 14,492 | 14,518 |
| BRISTOL MYERS SQUIBB CO SR NT B/E DTD | 17,355 | 17,550 |
| BROADCOM CORP / BROADCOM CAYMAN FIN LTD GTD FXD RT SR NT B/E DTD CLB | 10,849 | 11,028 |
| BUNGE LTD FIN CORP NOTE CALL MAKE WHOLE | 10,747 | 10,677 |
| CONSTELLATION BRANDS INC B/E DTD CLB | 14,852 | 14,823 |
| DIAGEO INVESTMENT CORPORATION 2.875 % DUE MAY 11, 2022 | 15,147 | 15,186 |
| DISCOVER FINL SVCS SR NT- FULLY EXCHANGED FROM CUSIP 254709AH1 B/E DTD | 10,305 | 10,306 |
| EBAY INC FXD RT SR NT B/E DTD CLB 3.80 % DUE MAR 9, 2022 | 10,060 | 10,146 |
| ENERGY TRANSFER OPER L P SR NT B/E DTD CLB | 14,029 | 13,851 |
| ENTERGY LA LLC B/E DTD CLB | 13,981 | 13,882 |
| GENERAL MTRS CO FXD RT SR NT B/E DTD CLB | 11,470 | 11,601 |
| HARRIS CORP DEL FXD RT SR NT B/E DTD CLB | 11,408 | 11,252 |
| HP INC NT B/E DTD CLB | 10,841 | 10,535 |
| JPMORGAN CHASE & CO FIXED TO FLTG RATE NT B/E DTD CLB | 11,237 | 10,990 |
| KOHLS CORP NT B/E DTD CLB | 10,344 | 10,251 |
| LENNAR CORP GTD FXD RT SR NT B/E DTD CLB | 27,748 | 27,713 |
| MARATHON PETE CORP SR NT B/E DTD CLB | 27,770 | 27,480 |
| MARRIOTT INTL INC NEW NT SER FF B/E DTD CLB | 11,433 | 11,281 |
| MORGAN STANLEY FLTG RT GLOBAL NT SER I B/E DTD CLB | 10,151 | 10,138 |
| MORGAN STANLEY GLOBAL MED TERM NT SER I FXD/FLTG B/E DTD CLB | 24,895 | 24,866 |
| NATIONAL RURAL UTILS COOP FIN CORP COLL TR BD B/E DTD CLB | 10,323 | 10,164 |
| REALTY INCOME CORP FXD RT SR NT B/E DTD CLB | 11,244 | 11,129 |
| SIMON PPTY GROUP L P NT B/E DTD CLB | 12,102 | 12,181 |
| SOUTHWEST AIRLS CO NT B/E DTD CLB | 10,205 | 10,098 |
| STATE STR CORP SR SUB NT B/E DTD | 14,890 | 14,994 |
| STIFEL FINL CORP FXD RT SR NT B/E DTD | 13,054 | 13,011 |
| SUNTRUST BKS INC FXD RT SR NT SER A B/E DTD CLB | 13,194 | 13,033 |
| V F CORP SR NT B/E DTD CLB | 10,422 | 10,337 |
| VMWARE INC B/E DTD CLB | 14,754 | 14,864 |
| WESTERN UN CO NT B/E DTD CLB | 14,808 | 14,767 |
| EATON VANCE FLOATING RATE FUND (INSTITUTIONAL SHARES) | 20,000 | 20,046 |
| OSTERWEIS STRATEGIC INCOME FUND | 20,000 | 19,983 |
| SPDR BLACKSTONE / GSO SENIOR LOAN ETF | 19,987 | 20,077 |
| AERCAP IRELAND CAP DESIGNATED ACTIVITY GTD SR NT B/E DTD CLB | 10,569 | 10,621 |
| BANK OF NOVA SCOTIA B C SR NT B/E DTD | 13,227 | 12,939 |
| HSBC HOLDINGS PLC B/E DTD CLB | 9,990 | 9,891 |
| MITSUBISHI UFJ FINANCIAL GROUP INC B/E DTD | 11,270 | 11,051 |
| ROYAL BK CDA GLOBAL MED TERM NTS BOOK ENTRY B/E DTD | 26,138 | 25,777 |
| SUNCOR ENERGY INC NEW NT B/E DTD CLB | 26,763 | 26,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DATADOG INC (CONTRIBUTED, COST $2,350) | 183,869 | 182,385 |
| FINANCIAL SELECT SECTOR SPDR FUND | 53,328 | 61,582 |
| GLOBAL X FDS US INFRASTRUCTURE DEV ETF | 63,396 | 77,105 |
| INVESCO QQQ TRUST | 29,081 | 68,828 |
| ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 110,312 | 115,429 |
| ISHARES HIGH DIV ETF | 98,588 | 116,946 |
| ISHARES RUSSELL 1000 VALUE ETF (CONTRIBUTED, COST $97,449) | 136,367 | 305,801 |
| ISHARES TR S&P 500 GROWTH ETF (CONTRIBUTED, COST $67,115) | 101,867 | 418,684 |
| ISHARES TR S&P MIDCAP 400 GROWTH ETF (CONTRIBUTED, COST $12,270) | 28,095 | 84,919 |
| ISHARES TR S&P SMALL-CAP 600 GROWTH ETF (CONTRIBUTED, COST $11,265) | 32,081 | 92,996 |
| VANGUARD SCOTTSDALE FDS VANGUARD RUSSELL 2000 INDEX FD ETF SHS | 80,523 | 118,908 |
| JOHCM INTERNATIONAL SELE CT INST | 166,325 | 214,112 |
| VANGUARD EMERGING ETF | 10,582 | 11,129 |
| VANGUARD REAL ESTATE ETF | 33,564 | 46,404 |
| ISHARES RUSSELL 1000 VALUE ETF | 20,863 | 39,128 |
| ISHARES TR S&P 500 GROWTH ETF | 84,071 | 192,776 |
| ISHARES TR S&P MIDCAP 400 GROWTH ETF | 10,355 | 15,347 |
| ISHARES TR S&P SMALL-CAP 600 GROWTH ETF | 9,504 | 15,268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 136 | 0 | 0 |
| Description | Amount |
|---|---|
| CONVERT CAPITAL STOCK FROM FMV TO CARRYOVER TAX BASIS (DECREASE CS) | 363,789 |
| CONVERT BOY PAID IN CAPITAL FROM FMV TO CARRYOVER TAX BASIS (DECREASE PIC) | 290,807 |
| CY CONTRIBUTED SECURITIES - DONEE'S COST (DECREASE PIC) | 2,350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | -540 | 0 | 0 |
| Description | Amount |
|---|---|
| CONVERT CAPITAL STOCK FROM FMV TO CARRYOVER TAX BASIS (INCREASE RE) | 363,789 |
| CONVERT BOY PAID IN CAPITAL FROM FMV TO CARRYOVER TAX BASIS (INCREASE RE) | 290,807 |
| CY CONTRIBUTED SECURITIES - DONEE'S COST (INCREASE PIC) | 2,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE FOR EXPENSE REIMBURSEMENT (2020 OR DOJ FEE) | 0 | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 7,030 | 7,030 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON DEPARTMENT OF JUSTICE FEE | 389 | 0 | 0 | |
| FOREIGN TAXES PAID | 246 | 246 | 0 | |
| OREGON SECRETARY OF STATE FEE | 50 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 5,000 | 0 | 0 |