| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,250 | 4,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AETNA INC | 258,359 | 263,738 |
| AFLAC INC | 245,500 | 264,260 |
| AMAZON.COM INC | 258,520 | 268,148 |
| AMERICAN EXPRESS CO | 261,370 | 267,175 |
| ANHEUSER-BUSCH INBEV WORCOMPANY GUARNT GLB04.000% APR 13 2028 | 597,172 | 556,565 |
| ANTHEM INC 4.101 MARC 01 2028 | 606,282 | 554,785 |
| AT & T | 271,030 | 271,653 |
| AT&T INC 03.800% FEB 15 2027 | 281,698 | 271,653 |
| BANK OF NY MELLON CORP | 245,273 | 266,360 |
| BANK OF NY MELLON CORP 03.000% OCT 30 2028 | 272,649 | 269,528 |
| BLACKROCK ESG CAP | 500,000 | 466,250 |
| BRISTOL-MYERS SQUIBB CO 03.450% NOV 15 2027 | 283,259 | 269,160 |
| BRISTOL-MYERS SQUIBB CO 3.45 NOV 2027 | 240,150 | 273,015 |
| CIGNA CORP | 273,973 | 273,530 |
| CITIGROUP INC 04,600% MAR 092026 | 277,040 | 275,828 |
| CITIGROUP INC 03.400% MAY01 2026 | 239,085 | 268,208 |
| COCA-COLA CO/THE GLB 2.125 SEP 06 2029 | 543,952 | 508,765 |
| CONSOLIDATED EDISON CO | 262,085 | 280,203 |
| GOLDMAN SACHS GROUP INC 05.950% JAN 15 2027 | 310,246 | 294,853 |
| GOLDMAN SACHS GROUP INC 3.75 MAY 22 2025 | 242,473 | 266,908 |
| HOME DEPOT INC | 257,830 | 263,550 |
| HUMANA INC 03.950% MAR 15 2027 | 284,450 | 273,378 |
| INTEL CORP | 246,855 | 268,178 |
| JPMORGAN CHASE & CO 03.300% APR 01 2026 | 256,240 | 266,605 |
| JPMORGAN CHASE & CO 3.125 25 | 262,728 | 262,600 |
| LOCKHEED MARTIN CORP | 264,843 | 270,750 |
| MCKESSON CORP GLB 3.950 FEB 16 2028 | 599,416 | 549,375 |
| METLIFE INC | 251,075 | 269,710 |
| MICROSOFT CORP | 526,243 | 533,610 |
| NORTHERN TRUST CO | 278,848 | 278,453 |
| PEPSICO INC 3.6 24 | 266,500 | 263,498 |
| PEPSICO INC 3 27 | 267,390 | 268,160 |
| PFIZER INC | 508,916 | 537,745 |
| PHILIP MORRIS INTL INC 3.375 25 | 260,193 | 265,295 |
| PHILIP MORRIS INTL INC 3.125 28 | 261,558 | 265,290 |
| PNC BANK N.A 4.05 2028 | 279,748 | 280,525 |
| PNC BANK NA 03.250% JAN 22 2028 | 276,832 | 268,810 |
| QUEST DIAGNOSTICS INC | 254,580 | 266,788 |
| SOUTHERN CO | 250,080 | 264,598 |
| STARBUCKS CORP GLB 2.25 MAR 12 2030 | 542,169 | 496,990 |
| STATE STREET CORP | 252,355 | 269,443 |
| TARGET CORP GLB 2.65 SEP 15 2030 | 572,628 | 524,635 |
| UNITEDHEALTH GROUP INC 03.100% MAR 152026 | 256,660 | 267,358 |
| UNITEDHEALTH GROUP INC 03.875% DEC 152028 | 280,448 | 280,418 |
| US BANCORP | 510,346 | 535,695 |
| VERIZON COMMUNICATION | 280,315 | 277,275 |
| WALMART INC | 256,988 | 280,080 |
| WALMART INC 03.700% JUN 26 2028 | 288,648 | 280,080 |
| WALT DISNEY COMPANY | 271,063 | 269,075 |
| WASTE MANAGEMENT INC | 241,633 | 267,133 |
| WELLS FARGO & COMPANY VARMAY 22 2028 | 280,693 | 268,930 |
| WELLS FARGO & COMPANY | 252,355 | 261,105 |
| WELLS FARGO & CO. | 250,000 | 258,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 250,000 | 268,200 |
| FIRST REPUBLIC BANK | 250,000 | 268,900 |
| SOUTHERN CO | 500,000 | 520,000 |
| U.S BANCORP | 500,000 | 479,200 |
| MICROSOFT CORP | 1,262,882 | 1,984,288 |
| REGENERON PHARMACTCLS | 1,284,614 | 1,263,040 |
| JP MORGAN CHASE & CO NON CUM PFD STK 4.625 | 2,000,000 | 2,088,800 |
| CHEVRON CORP | 207,665 | 281,640 |
| DISNEY (WALT) CO COM STK | 197,442 | 170,379 |
| JOHNSON AND JOHNSON COM | 202,324 | 222,391 |
| MCDONALDS CORP COM | 210,848 | 268,070 |
| VERIZON COMMUNICATNS COM | 199,203 | 176,664 |
| WALMART INC | 188,162 | 188,097 |
| BANK OF AMERICA CORP NON CUM PFD 4.125 | 250,000 | 254,100 |
| TESLA INC | 1,495,510 | 5,283,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT RELATED EXPENSES | 150 | 150 | 0 | |
| ADMINISTRATIVE EXPENSES | 31 | 0 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,494 | 0 | 0 |