| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION ON 50,000 UNITS OF MARSHALL CNTY WVA | 423 | 423 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FNB S-T (SEE ATTACHED) | PURCHASE | 121,244 | 94,859 | 26,385 | ||||||
| HUNTINGTON S-T (SEE ATTACHED) | PURCHASE | 718,130 | 688,433 | 29,697 | ||||||
| FNB L-T (SEE ATTACHED) | PURCHASE | 411,177 | 342,036 | 69,141 | ||||||
| HUNTINGTON L-T (SEE ATTACHED) | PURCHASE | 539,551 | 419,717 | 119,834 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED INTRMD CORP BD FD | 79,590 | 81,796 |
| VANGUARD INTER TERM INV GRADE ADMIRA | ||
| FIDELITY NEW MARKETS INCOME FUND | ||
| VANGUARD INFLATION PROTECTED | 61,255 | 67,721 |
| JPMORGAN CHASE & CO 2.2% | ||
| INTEL CORP 2.45% | ||
| ORACLE CORPORATION 3.625% | 50,408 | 51,828 |
| SYSCO CORP 2.6% | ||
| VANGUARD SHORT TERM CORP BOND | ||
| FIDELITY SPARTAN INTMD TREASURY BOND | 133,814 | 138,850 |
| FIDELITY SPARTAN SHORT TERM | ||
| MERCK & CO INC 2.35% | ||
| STATE ST. CORP 2.65% | 49,536 | 52,563 |
| JP MORGAN CHASE & CO 2.4% | ||
| PIMCO INV GRAD BOND | ||
| OPPENHEIMER INTL BOND | ||
| COSTCO WHOLESALE 2.75%` | 50,250 | 51,927 |
| IBM CORP 3.375% | ||
| BANK OF NEW YORK MELLON | 50,408 | 52,524 |
| COSTCO WHOLESALE 2.75% | ||
| INTERNCONTINENTAL EXCHANGE 2.5% | ||
| IBM CORP 3.3% | 50,546 | 53,642 |
| US BANCORP SERIES MTN 3.9% | 50,279 | 56,017 |
| FEDERATED ULTRA SHORT BD - IS 108 | ||
| IVY HIGH INCOME FUND CLASS N | ||
| JPMORGAN CORE PLUS BOND FUND | 53,558 | 54,425 |
| PIMCO LOW DURATION INC_INST | ||
| VANGUARD SHORT-TERM FED-ADM 549 | ||
| VANGUARD SHORT TERM CORP BOND 1945 | 306,416 | 312,558 |
| FIDELITY S-T TREASURY 3049 | 399,069 | 402,053 |
| FHLB 1.84% | ||
| FHLB 1.54% | ||
| FHLB 3.24% | ||
| FHLB 1.8% | ||
| FFCB 3.22% | ||
| FREDDIE MAC SERIES 0004 2% | ||
| FHLMC SERIES 0000 2% | ||
| FNMA SERIES 0002 1.6% | ||
| US TRESURY NB 2.375% | ||
| US TREASURY NB 2.75% | ||
| BANK OF AMERICA CORP GMTN 2.65% | ||
| FEDERATED INSTITUTIONAL HIGH YIELD B | ||
| FEDERATED TOTAL RETURN BOND | ||
| GOLDMAN SACHS INFLATION PROTECT | ||
| GUGGENHEIM LIMITED DURATION CL | ||
| LORD ABBETT /SHORT DURATION INOCME | ||
| METROPOLITAN WEST UNC BD | ||
| PIMCO INCOME FUND | ||
| PIMCO LONG DURATION TOTAL RETURN FD | ||
| FEDERATED INST HIGH YIELD BOND R6 | ||
| GOLDMAN SACHS INFLATION SEC FUND | ||
| LORD ABBETT SHORT DUR INC FUND CL 1 | ||
| METROPOLITAN WEST UNC BD-1 | ||
| EVERSOURCE ENERGY 2.9% | 51,278 | 51,726 |
| FHLB .875% | 15,024 | 14,604 |
| FFCB 1.3% 5/13/2030 | 24,670 | 23,534 |
| FNMA .875% 8/5/2030 | ||
| JP MORGAN CHASE 2.95% | 51,650 | 52,799 |
| NVR 3.95% 9/15/2022 | ||
| PROLOGIS 3.75% 11/1/2025 | ||
| US TREAS 2.875% 8/15/2028 | 27,442 | 27,234 |
| US TREAS 1.75% 6/30/2024 | 51,862 | 51,086 |
| US TREAS 1.625% 10/31/2026 | 52,373 | 50,852 |
| WESTERN UNION 3.6% | ||
| US TREAS 1.625% 8/31/2022 | 45,162 | 43,726 |
| US TREAS 2.875% 5/15/2028 | 17,135 | 16,341 |
| US TREAS 2.875% 8/15/2028 | 17,261 | 16,383 |
| US TREAS 2.5% 2/15/2022 | 53,165 | 51,906 |
| US TREAS 2.125% 5/15/2022 | ||
| US TREAS 2.375% 8/15/2024 | ||
| US TREAS 2% 2/15/2025 | 21,185 | 20,597 |
| US TREAS 2.25% 11/15/2025 | 42,982 | 41,663 |
| US TREAS 2.125% 12/31/2022 | 10,195 | 10,167 |
| US TREAS 1.625% 2/15/2026 | 21,095 | 20,341 |
| US TREAS 2.25% 2/15/2027 | 7,607 | 7,349 |
| US TREAS 2.5% 8/15/2023 | 52,314 | 51,492 |
| US TREAS 2.75% 6/30/2025 | 33,567 | 32,763 |
| US TREAS 1.625% 10/31/2026 | 5,134 | 5,061 |
| US TREAS 1.25% 8/15/2021 | 4,846 | 4,886 |
| US TREAS 1.375% 11/15/2031 | 4,887 | 4,934 |
| US TREAS 1.25% 2/15/2031 | 4,846 | 4,852 |
| US TREAS 1.25% 3/31/2028 | 19,901 | 19,825 |
| US TREAS 2.25% 2/15/2027 | 16,416 | 15,710 |
| US TREAS 1.625% 2022 | 35,532 | 35,312 |
| US TREAS 2.875% 2028 | 99,705 | 98,297 |
| US TREAS 2.375% 2029 | 52,562 | 53,297 |
| US TREAS 2.25% 2024 | 52,403 | 51,531 |
| US TREAS 2.75% 2025` | 70,391 | 68,697 |
| 50,000 US TREAS 1.625% | 52,579 | 50,844 |
| 25,000 US TREAS 1.5% 2030 | 25,518 | 25,121 |
| 15,000 US TREAS 1.125% 2031 | 14,517 | 14,555 |
| 25,000 US TREAS 1.125% | 24,887 | 24,746 |
| AMAZON .45% 5/12/2024 | 24,963 | 24,740 |
| GENERAL DYNAMICS 2.375% 2024 | 26,053 | 25,802 |
| ROYAL BANK OF CANADA 2.55% 2024 | 52,926 | 51,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60-0041-01-6-EQUITIES (SEE ATTACHED) | 930,550 | 1,160,998 |
| 6091000094-MUT FUND (SEE ATTACHED) | 115,804 | 130,247 |
| 6091000469-EQUITIES (SEE ATTACHED) | 476,756 | 791,575 |
| 6091000469-MUTUAL FD (SEE ATTACHED) | 312,228 | 356,506 |
| 6091000094 EQUITIES (SEE ATTACHED) | 194,319 | 298,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEPTOE & JOHNSON PLLC | 4,666 | 4,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT/MANAGEMENT FEES | ||||
| FOREIGN TAXES PAID | 567 | 567 | ||
| ADVERTISING | 3,731 | 3,731 | ||
| BANK SERVICE CHARGE/WIRE FEES | 36 | |||
| BOND ACCRETION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,342 | 34,342 |