| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,800 | 5,400 | 5,400 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ECOMODERNIST SOCIETY OF FINLAND |
LINNANKATU 55 G 256 TURKU,FINLAND20100 FI |
2021-10-06 | 100,000 | TO SUPPORT THE WORK OF THE EUROPEAN SECRETARIAT OF A NEW, ESTABLISHED ENVIRONMENTAL MOVEMENT WITH ITS WORK TO HELP TO COORDINATE THE EFFORTS BETWEEN SEVER EU-COUNTRY BASED ASSOCIATIONS AND KEEP EVERYONE UP TO DATE ON PROCEEDINGS AT THE SAME TIME; TO FUND OUR ENERGY ANALYST'S PARTICIPATING IN A WORKING GROUP IMPROVING THE POLICY ON NUCLEAR HYDROGEN IN THE EU AND IN FINLAND; AND TO CO-GRANT A STUDY AND A SEMINAR ON THE POTENTIAL FOR SHIPYARD-MANUFACTURING OF NUCLEAR-POWERED VESSELS FOR ENERGY AND E-FUEL PRODUCTION. | 100,000 | NONE | 3/2022; 8/2022 | 2022-03-22 | AFTER THE PREVIOUS REPORT IN MARCH 2022, THE RODEL GRANT WAS USED TO FUND THE SALARIES OF EXECUTIVE DIRECTOR TEA TRMNEN AND VICE DIRECTOR ROB DESCHUTTER IN APRIL AND MAY. DURING THAT TIME PERIOD WE CONTINUED TO BUILD OUR ORGANIZATION AFTER THE OFFICIAL REGISTRATION IN FEBRUARY, STARTING FIRST OFFICIAL BOARD MEETINGS, COLLECTING MEMBERS TO THE ADVISORY BOARD, AND SETTING UP ACCOUNTING, HR AND OTHER CRUCIAL SERVICES. WE ALSO COORDINATED OUR SWITCHOFFPUTIN CAMPAIGN ACROSS DIFFERENT COUNTRIES AS A RESPONSE TO THE WAR IN UKRAINE. THE SWITCHOFFPUTIN-CAMPAIGN GOT ITS OWN WEBSITE DESIGNED BY ROB DESCHUTTER AND WE PUBLISHED TWO REPORTS: ONE ON ENERGY AND ONE ON AGRICULTURE, WHICH WERE BOTH FEATURED IN THE GUARDIAN. THE ENERGY REPORT CALLED FOR IMMEDIATE EMBARGO FOR RUSSIAN FOSSIL FUEL IMPORTS AND INCLUDED A DETAILED, TECHNOLOGY-NEUTRAL PLAN TO DO IT. THE AGRICULTURE REPORT DESCRIBED WHAT WE MUST DO TO AVOID FAMINE WHEN RUSSIA IS SABOTAGING UKRAINIAN GRAIN EXPORTS. BOTH REPORTS WERE WELL RECEIVE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 8238 CORP BOND | 4,296,764 | 4,296,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB ACCT 2678 CORP STOCK | 43,128,034 | 43,128,034 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JDM PARTNERS REAL ESTATE FUND | FMV | 1,288,054 | 1,288,054 |
| HIRTLE CALLAGHAN PE FUND | FMV | 1,060,035 | 1,060,035 |
| BLACKSTONE GSO | FMV | 1,515,111 | 1,515,111 |
| BLACKSTONE REAL ESTATE | FMV | 2,683,528 | 2,683,528 |
| VARIANT | FMV | 3,563,840 | 3,563,840 |
| PANTHEON | FMV | 2,146,604 | 2,146,604 |
| HAMILTON LANE | FMV | 1,000,833 | 1,000,833 |
| STARWOOD REIT | FMV | 2,628,145 | 2,628,145 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS 2018 | 1,369 | 1,133 | 236 | 236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,870 | 0 | 2,870 |
| Description | Amount |
|---|---|
| CHANGE IN FMV | 4,236,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONES | 1,371 | 0 | 1,371 | |
| OFFICE EXPENSES | 2,999 | 0 | 2,999 | |
| DUES & PUBLICATIONS | 4,406 | 0 | 4,406 | |
| COMPUTER MAINTENANCE | 3,015 | 151 | 2,864 | |
| MISCELLANEOUS | 2,149 | 0 | 2,149 | |
| INSURANCE | 4,188 | 0 | 4,188 | |
| POSTAGE & DELIVERY | 402 | 0 | 402 | |
| SOFTWARE | 4,403 | 0 | 4,403 | |
| PROFESSIONAL DEVELOPMENT | 94 | 0 | 94 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX EXEMPT INCOME | 41,287 | 0 | 0 |
| OTHER INCOME | 39,133 | 39,133 | |
| OTHER INCOME | 270 | 270 |
| Description | Amount |
|---|---|
| CASH TO ACCRUAL ADJUSTMENT | 51,936 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 5,999 | 6,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 149,641 | 149,641 | 0 | |
| CONSULTING FEES | 117,874 | 0 | 117,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19,139 | 19,139 | 0 | |
| PAYROLL TAXES | 24,850 | 3,244 | 21,606 |