| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,950 | 988 | 2,962 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 45,611 | 15.0000 | 6,757 | 3,378 | ||||
| OFFICE FURNITURE | 69,706 | 66,599 | 7.0000 | 2,820 | 1,410 | ||||
| OFFICE EQUIPMENT | 22,803 | 22,659 | 5.0000 | 145 | 72 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHAWB-T FUND CLASS 1 | 1,321,558 | 1,321,558 |
| SCHWAB-PIMCO FLEX CREDIT | 2,687,750 | 2,687,750 |
| SCHWAB-STONE RIDGE ALT LEND | 3,306,951 | 3,306,951 |
| DFIEX-DFA INTL CORE EQUITY | 931,456 | 931,456 |
| DFLVX-DFA US LARGE CAP VALUE | 4,469,708 | 4,469,708 |
| DFQTX-DFA US CORE EQUITY | 4,795,402 | 4,795,402 |
| DFSTX-DFA US SMALL CAP CL I | 1,741,846 | 1,741,846 |
| DFUSX-DFA US LARGE CO | 5,498,726 | 5,498,726 |
| DSEEX-DOUBLELINE SHIL ENHANCED CAPE | 5,325,481 | 5,325,481 |
| DURPX-DFA US HIGH RELATIVE | 2,599,579 | 2,599,579 |
| DUSLX-DFA US LARGE CAP GROWHT | 4,628,145 | 4,628,145 |
| EIFAX-EATON VANCE FLOATING | 2,024,337 | 2,024,337 |
| FIDELITY-CLARKSTON FOUNDERS FUND | 4,005,872 | 4,005,872 |
| FIDELITY-CLARKSTON PARTNERS FUND | 3,925,536 | 3,925,536 |
| FTHSX-FULLER & THALER | ||
| GLYCADIA, INC | 652,440 | 652,440 |
| IMTM-ISHARES EDGE MSCI INTL MOMENTUM | ||
| IQLT-ISHARES EDGE MSCI INTL QUALITY | 2,794,592 | 2,794,592 |
| LAOIX-WESTERNASSET | ||
| MTUM-ISHARES EDGE MSCI USA MOMENTUM | 2,225,370 | 2,225,370 |
| NWFFX-NEW WORLD CL F1 | 973,383 | 973,383 |
| PIMIX-PIMCO INCOME INSTL | 5,388,476 | 5,388,476 |
| PRFRX-T ROWE FLOATING RATE | 2,008,151 | 2,008,151 |
| PRGTX-T ROWE GLOBAL TECH | 1,416,308 | 1,416,308 |
| PRGXS-T ROWE GLOBAL STOCK | 5,558,826 | 5,558,826 |
| PRHSX-T ROWE HEALTH SCIENCES | 2,685,090 | 2,685,090 |
| PRWCX-T ROWE CP APPREC INVEST | 9,546,978 | 9,546,978 |
| QUAL-ISHARES EDGE MSCI US QUALITY | 7,382,452 | 7,382,452 |
| RCTIX-RIVER CANYON TOTAL RETURN BOND | 5,115,327 | 5,115,327 |
| SGIIX-FIRST EAGLE GLOBAL CL1 | 3,303,472 | 3,303,472 |
| VDIGX-VANGUARD DIVIDEND GR | 4,762,175 | 4,762,175 |
| VLAIX-VALUE LINE ASSET | 2,114,010 | 2,114,010 |
| VB-VANGUARD SMALL CAP | 1,370,877 | 1,370,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| C/R GLOBAL E&P FUND III | FMV | 14,245 | 14,245 |
| CANYON VALUE REALIZATION FUND, LP | FMV | 699,040 | 699,040 |
| CERBERUS PARTNERS II, LP | FMV | 1,785,959 | 1,785,959 |
| CERBERUS PARTNERS, LP | FMV | 409,839 | 409,839 |
| D&F INVESTMENTS II, LLC | FMV | 20,670,304 | 20,670,304 |
| D&F INVESTMENTS, LLC | FMV | 23,538,460 | 23,538,460 |
| ERIAL-JARVIS, LLC | FMV | 950,142 | 950,142 |
| GLW 130, LLC | FMV | 1,470,955 | 1,470,955 |
| PARA PARTNERS, LP | FMV | ||
| R/C GLOBAL E&P FUND IV | FMV | 7,658 | 7,658 |
| TRIAD-SIOUX FALLS PROP, LLC | FMV | 1,450,394 | 1,450,394 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDOUT | 101,359 | 52,369 | 48,990 | |
| OFFICE FURNITURE | 67,688 | 67,688 | ||
| OFFICE EQUIPMENT | 11,161 | 11,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,410 | 7,410 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHARITABLE USE ASSETS (GILBERT/MCGRA | 849,566 | 1,131,591 | 1,131,591 |
| RIVERSTONE E&P IV | 8,510 | 8,510 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT LOSS | 202,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION DUES | 29,204 | 29,204 | ||
| BANK CHARGES | 1,449 | 1,449 | ||
| COMPUTER EXPENSES | 30,645 | 5,572 | 25,073 | |
| COPIER | 3,578 | 894 | 2,684 | |
| DUES AND SUBSCRIPTIONS | 546 | 546 | ||
| DOCUMENT SHREDDING | 353 | 88 | 265 | |
| INSURANCE D&O | 10,517 | 3,902 | 6,615 | |
| INSURANCE WORKERS COMP | 1,520 | 564 | 956 | |
| MEETINGS | 1,439 | 720 | 719 | |
| OFFICE SUPPLY | 3,745 | 448 | 3,297 | |
| PAYROLL PROCESSING | 2,633 | 977 | 1,656 | |
| POSTAGE | 460 | 115 | 345 | |
| TELEPHONE | 8,781 | 2,088 | 6,693 | |
| WEBSITE | 5,174 | 38 | 5,136 | |
| ALARM | 758 | 758 | ||
| CLEANING | 1,900 | 1,900 | ||
| ELEVATOR | 797 | 797 | ||
| PEST CONTROL | 160 | 160 | ||
| LAWN & SNOW | 6,400 | 6,400 | ||
| MOFFIT RECOVERY | -6,546 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRIAD | 74,882 | 74,882 | 74,882 |
| MANAGEMENT FEE INCOME | 302,640 | 302,640 | 302,640 |
| C/R GLOBAL ENERGY & POWER III | -326 | -326 | -326 |
| CANYON VALUE REALIZATION FUND | 37,202 | 37,202 | 37,202 |
| CANYON VALUE REALIZATION FUND | 699 | 699 | |
| CERBERUS PARTNERS | -6,188 | -6,188 | -6,188 |
| CERBERUS PARTNERS II | -682 | -682 | -682 |
| CERBERUS PARTNERS II | -968 | -968 | |
| D&F INVESTMENTS II, LLC | 874,236 | 874,236 | 874,236 |
| D&F INVESTMENTS, LLC | 675,102 | 675,102 | 675,102 |
| ERIAL JARVIS, LLC | 30,107 | 30,107 | 30,107 |
| GLW 130 | -2,520 | -2,520 | -2,520 |
| R/C GLOBAL E&P CAYMAN | -108 | -108 | -108 |
| R/C GLOBAL E&P IV | -1,519 | -1,519 | -1,519 |
| R/C GLOBAL E&P IV (RW) | -615 | -615 | |
| R/C GLOBAL E&P IV (RW) | -421 | -421 | -421 |
| R/C GLOBAL E&P IV FT | 46,496 | 46,496 | |
| R/C GLOBAL E&P IV FT | -194 | -194 | -194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 189,763 | 45,900 | 143,863 | |
| INVEST. MANAGEMENT CRUDEN BAY | 345,297 | 345,297 | ||
| INVEST. MANAGEMENT CLARKSTON | 40 | 40 | ||
| INVEST. MANAGEMENT CRUDEN SCHWAB | 17,849 | 17,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,418 | 5,418 | ||
| LICENSE FEE | 225 | 225 | ||
| MICHIGAN FILING FEE | 145 | 120 | 25 | |
| STATE WITHHOLDING | 255 | 255 | ||
| PROPERTY TAX | 64 | 64 | ||
| FEDERAL TAX - 990PF | 100,000 |