| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP & BOOKKEEPING | 94,498 | 70,873 | 23,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US DOLLAR | 510,966 | 510,966 |
| 3M CO | 177,630 | 177,630 |
| A P MOLLER MAERSK A D R | 33,531 | 33,531 |
| ABB LTD A D R | 53,552 | 53,552 |
| ACADIA HEALTHCARE CO INC | 85,100 | 85,100 |
| ACCENTURE PLC CL A | 174,940 | 174,940 |
| ACCENTURE PLC CL A | 198,983 | 198,983 |
| ADIDAS AG A D R | 21,167 | 21,167 |
| ADYEN NV UNSPON A D R | 106,411 | 106,411 |
| AIA GROUP LTD A D R | 18,145 | 18,145 |
| AIA GROUP LTD A D R | 151,418 | 151,418 |
| AIR LIQUIDE S A A D R | 47,144 | 47,144 |
| ALCON INC | 43,734 | 43,734 |
| ALCON INC | 137,214 | 137,214 |
| ALLIANZ SE A D R | 58,954 | 58,954 |
| ALPHABET INC CL A | 289,704 | 289,704 |
| AMADEUS IT GROUP, S.A. A D R | 21,400 | 21,400 |
| AMADEUS IT GROUP, S.A. A D R | 95,824 | 95,824 |
| AMERICAN CAMPUS COMMUNITIES | 47,264 | 47,264 |
| AON PLC | 97,381 | 97,381 |
| AMPHENOL CORP CL | 44,605 | 44,605 |
| APPLE INC | 218,411 | 218,411 |
| APTAR GROUP INC | 46,420 | 46,420 |
| ARTISAN PARTNERS ASSET MANAG | 22,629 | 22,629 |
| ARGENX SE A D R | 18,210 | 18,210 |
| ASHTEAD GROUP PLC UNSPON A D R | 14,466 | 14,466 |
| ASML HOLDING NV NY REG SHS | 132,159 | 132,159 |
| ASML HOLDING NV NY REG SHS | 235,657 | 235,657 |
| ASSA ABLOY AB A D R | 31,853 | 31,853 |
| ATLANTIC UNION BANKSHARES CO | 48,402 | 48,402 |
| ATLAS COPCO AB SPONS A D R | 138,620 | 138,620 |
| ATLAS COPCO AB SPONS A D R | 8,387 | 8,387 |
| ATLASSIAN CORP PLC CLASS A | 101,423 | 101,423 |
| AUST NZ BANK GRP SPON A D R | 49,036 | 49,036 |
| AUTOMATIC DATA PROCESSING | 160,277 | 160,277 |
| AVIVA PLC A D R | 21,463 | 21,463 |
| AXA SPONS A D R | 38,225 | 38,225 |
| AZENTA INC. | 42,275 | 42,275 |
| BANCO BILBAO VIZCAYA ARGEN A D R | 20,592 | 20,592 |
| BANK HAPOALIM LTD A D R | 1,908 | 1,908 |
| BARCLAYS PLC A D R | 35,832 | 35,832 |
| BAYERISCHE MOTOREN SPON A D R | 33,767 | 33,767 |
| BECTON DICKINSON AND CO | 178,551 | 178,551 |
| BIOHAVEN PHARMACEUTICAL HOLD | 43,272 | 43,272 |
| BJS WHOLESALE CLUB HOLDINGS INC | 120,412 | 120,412 |
| BNP PARIBAS A D R | 47,280 | 47,280 |
| BOOZ ALLEN HAMILTON HOLDING | 41,971 | 41,971 |
| BRAMBLES LTD SPONSORED A D R | 23,722 | 23,722 |
| BRENNTAG AG UNSP A D R | 4,337 | 4,337 |
| BRIDGESTONE CORP A D R | 41,098 | 41,098 |
| BRIGHT HORIZONS FAMILY SOLUT | 40,407 | 40,407 |
| BRITISH LAND CO PLC SPON A D R | 15,000 | 15,000 |
| BROADRIDGE FINANCIAL SOLUTIONS INC | 93,238 | 93,238 |
| BURLINGTON STORES INC | 48,099 | 48,099 |
| CANADIAN PACIFIC RAILWAY LTD | 163,807 | 163,807 |
| CANON INC SPONS A D R | 30,171 | 30,171 |
| CARLSBERG AS A D R | 15,381 | 15,381 |
| CARREFOUR SA SP A D R | 31,341 | 31,341 |
| CARTERS INC | 34,921 | 34,921 |
| CAVCO INDUSTRIAL INC | 75,601 | 75,601 |
| CENTRAL JAPAN RAI UNSPON A D R | 36,546 | 36,546 |
| CERENCE INC | 52,882 | 52,882 |
| CHECK POINT SOFTWARE TECH LTD | 22,263 | 22,263 |
| CHR HANSEN HOLDING SPON A D R | 17,318 | 17,318 |
| CIE FINANCIERE RICH UNSP A D R | 49,903 | 49,903 |
| COCA COLA EUROREAN PARTNERS | 17,394 | 17,394 |
| COCA COLA HBC AG A D R | 3,278 | 3,278 |
| COCHLEAR LTD UNSPON A D R | 19,080 | 19,080 |
| COGNEX CORP | 62,208 | 62,208 |
| COGNIZANT TECH SOLUTIONS CL A | 133,967 | 133,967 |
| COLOPLAST AS A D R | 27,141 | 27,141 |
| COLUMBUS MCKINNON CORPORATION | 36,869 | 36,869 |
| COMFORT SYS USA INC | 57,583 | 57,583 |
| COMPAGNIE DE SAINT UNSP A D R | 32,891 | 32,891 |
| COMPASS GROUP PLC A D R | 44,963 | 44,963 |
| CREDIT SUISSE GROUP SPON A D R | 17,969 | 17,969 |
| CRH SPON A D R | 12,936 | 12,936 |
| CSL LIMITED A D R | 157,854 | 157,854 |
| DAIKIN INDUSTRIES UNSPON A D R | 39,746 | 39,746 |
| DAITO TRUST CONS SPON A D R | 13,704 | 13,704 |
| DAIWA HOUSE IND A D R | 23,850 | 23,850 |
| DANONE SPON A D R | 34,878 | 34,878 |
| DASSAULT SYSTEMES SA A D R | 20,888 | 20,888 |
| DBS GROUP HLDGS LTD SPON A D R | 43,715 | 43,715 |
| DENSO CORPORATION A D R | 43,820 | 43,820 |
| DEUTSCHE POST AG A D R | 42,229 | 42,229 |
| DEUTSCHE TELEKOM AG SPON A D R | 6,312 | 6,312 |
| DEVON ENERGY CORP | 49,116 | 49,116 |
| DFA EMERGING MARKETS SOCIAL CORE | 6,533,966 | 6,533,966 |
| DIAGEO PLC SPONSORED A D R | 81,232 | 81,232 |
| DIAMONDBACK ENERGY INC | 96,526 | 96,526 |
| DORMAN PRODUCTS INC | 59,330 | 59,330 |
| DSV PANALPINA A S A D R | 37,914 | 37,914 |
| DSV PANALPINA A S A D R | 193,090 | 193,090 |
| E ON AG A D R | 33,372 | 33,372 |
| EAGLE MATERIALS INC | 73,742 | 73,742 |
| EASTERLY GOVERNMENT PROPERTI | 50,722 | 50,722 |
| EDF UNSPON A D R | 18,196 | 18,196 |
| EDP ENERGIAS PORTUGAL S A SPON A D R | 11,830 | 11,830 |
| ELEMENT SOLUTIONS INC | 86,801 | 86,801 |
| ENEL SOCIETA A D R | 39,418 | 39,418 |
| ENTEGRIS INC | 80,515 | 80,515 |
| EPAM SYSTEMS INC | 135,027 | 135,027 |
| EQUIFAX INC | 102,477 | 102,477 |
| EQUINOR ASA SPON ADR | 43,339 | 43,339 |
| ERICSSON LM TEL SP A D R | 29,664 | 29,664 |
| ERSTE GROUP BANK AG A D R | 9,464 | 9,464 |
| EVOLUTION AB A D R | 32,166 | 32,166 |
| EVOLUTION AB A D R | 82,917 | 82,917 |
| EXPERIAN GROUP LTD A D R | 29,438 | 29,438 |
| EXPERIAN GROUP LTD A D R | 192,506 | 192,506 |
| EXPONENT INC | 52,645 | 52,645 |
| FEDERAL SIGNAL CORP | 72,421 | 72,421 |
| FERGUSON PLC NEW SHS | 36,416 | 36,416 |
| FERRARI NV | 31,835 | 31,835 |
| FERRARI NV | 145,716 | 145,716 |
| FIVE BELOW | 74,480 | 74,480 |
| FORTESCUE METALS SPON A D R | 52,547 | 52,547 |
| FRESENIUS AKTIENGESELLSCHAFT A D R | 26,325 | 26,325 |
| GALP ENERGIA SGPS UNSON A D R | 16,808 | 16,808 |
| GARTNER INC | 74,888 | 74,888 |
| GATES INDUSTRIAL CORP | 76,782 | 76,782 |
| GEBERIT AG UNSP A D R | 36,886 | 36,886 |
| GENERAL MILLS INC | 63,337 | 63,337 |
| GENTHERM INC | 49,794 | 49,794 |
| GETINGE AB UNSPONSORED A D R | 19,722 | 19,722 |
| GIBRALTAR INDS INC | 60,145 | 60,145 |
| GIVAUDAN SA A D R | 52,875 | 52,875 |
| GLACIER BANCORP INC NEW | 39,690 | 39,690 |
| GLOBANT SA | 70,670 | 70,670 |
| GLOBUS MED INCA | 45,486 | 45,486 |
| GRAND CANYON EDUCATION INC | 24,427 | 24,427 |
| GRIFOLS SA A D R | 30,534 | 30,534 |
| HANG LUNG PPTYS LTD A D R | 4,362 | 4,362 |
| HEIDELBERGCEMENT A D R | 4,364 | 4,364 |
| HEINEKEN HLDG NV SPN A D R | 11,210 | 11,210 |
| HEINEKEN NV SPON A D R | 7,691 | 7,691 |
| HENKEL AG COMPANY KGAA SPON A D R | 7,178 | 7,178 |
| HENNES MAURITZ AB UNSP A D R | 3,253 | 3,253 |
| HERMES INTL A D R | 18,080 | 18,080 |
| HEXAGON AB UNSP A D R | 5,555 | 5,555 |
| HEXCEL CORP NEW | 39,886 | 39,886 |
| HOME DEPOT INC | 107,903 | 107,903 |
| HONG KONG CHINA GAS SP A D R | 10,449 | 10,449 |
| HONG KONG EXCHANGES UNSP A D R | 5,925 | 5,925 |
| HONGKONG LD HLDGS LTD A D R | 21,285 | 21,285 |
| HORIZON THERAPEUTICS PLC | 93,212 | 93,212 |
| HOYA CORP A D R | 48,162 | 48,162 |
| HSBC HOLDINGS PLC SPONS A D R | 37,446 | 37,446 |
| HUBSPOT INC | 46,141 | 46,141 |
| I N G GROEP N V SPONSORED A D R | 18,834 | 18,834 |
| ICON PLC | 155,469 | 155,469 |
| IDACORP INC | 56,428 | 56,428 |
| INDITEX UNSPON A D R | 32,443 | 32,443 |
| INFINEON TECHNOLOGIES A D R | 21,666 | 21,666 |
| INGERSOLL RAND INC | 95,899 | 95,899 |
| INMODE LTD | 6,705 | 6,705 |
| INPEX CORPORATION A D R | 7,319 | 7,319 |
| INTEGER HOLDINGS CORPORATION | 34,236 | 34,236 |
| INTERTEK GROUP PLC UNSP A D R | 5,963 | 5,963 |
| INTESA SANPAOLO SPON A D R | 35,720 | 35,720 |
| INTUIT INC | 147,941 | 147,941 |
| ISUZU MOTORS LTD UNSPON A D R | 15,176 | 15,176 |
| ITOCHU CORP A D R | 18,342 | 18,342 |
| J SAINSBURY PLC SPON A D R | 32,007 | 32,007 |
| JAMES HARDIE INDS PLC SPON A D R | 34,627 | 34,627 |
| JARDINE MATHESON HLDGS LTD A D R | 34,943 | 34,943 |
| JAZZ PHARMACEUTICALS PLC | 54,655 | 54,655 |
| JOHNSON JOHNSON | 218,970 | 218,970 |
| JOHNSON MATTHEY PLC A D R | 2,832 | 2,832 |
| KAJIMA CORP UNSPONSORED A D R | 2,750 | 2,750 |
| KAO CORP | 21,130 | 21,130 |
| KDDI CORP A D R | 41,020 | 41,020 |
| KEMPER CORP | 29,160 | 29,160 |
| KEPPEL CORP LTD SPONS A D R | 4,899 | 4,899 |
| KERING UNSPON A D R | 19,081 | 19,081 |
| KINGFISHER PLC SONS A D R | 6,180 | 6,180 |
| KINSALE CAPITAL GROUP INC | 64,944 | 64,944 |
| KIRIN BREWERY CO A D R | 13,833 | 13,833 |
| KNORR BREMSE UNSP A D R | 17,065 | 17,065 |
| KOMATSU LTD SPONS A D R | 30,638 | 30,638 |
| KONE OYJ B UNSPON A D R | 29,601 | 29,601 |
| KONINKLIJKE DSM NV A D R | 9,284 | 9,284 |
| KONINKLIJKE PHILIPS NVR NY A D R | 32,981 | 32,981 |
| KYOCERA CORP A D R | 5,084 | 5,084 |
| LANCASTER COLONY CORP | 50,342 | 50,342 |
| LASTERTEC CORP A D R | 183,136 | 183,136 |
| LEGAL GEN GROUP SPON A D R | 35,714 | 35,714 |
| LEND LEASE GROUP SPON A D R | 2,401 | 2,401 |
| LI NING COMPANY LIMITED A D R | 79,470 | 79,470 |
| LITHIA MOTORS INC CL A | 68,299 | 68,299 |
| LLOYDS BANKING GROUP PLC A D R | 36,774 | 36,774 |
| LOGITECH INTL SA | 22,682 | 22,682 |
| LONDON STOCK EXCHG UNSP A D R | 22,505 | 22,505 |
| LONZA GROUP AG UNSPON A D R | 141,533 | 141,533 |
| LOREAL UNSPON A D R | 70,897 | 70,897 |
| LULULEMON ATHLETICA INC | 133,093 | 133,093 |
| LVMH MOET HENNESSY A D R | 100,128 | 100,128 |
| LVMH MOET HENNESSY A D R | 151,764 | 151,764 |
| MACQUARIE GROUP LID A D R | 51,788 | 51,788 |
| MANHATTAN ASSOCS INC | 85,209 | 85,209 |
| MARSH MCLENNAN COS INC | 74,743 | 74,743 |
| MASTERCARD INC | 100,610 | 100,610 |
| MAZDA MOTOR CORP UNSPON A D R | 9,350 | 9,350 |
| MERCER PRIVATE INV PART VI LP | 984,780 | 984,780 |
| METTLER TOLEDO INTL INC | 147,657 | 147,657 |
| MICHELIN CGDE UNSPON A D R | 29,609 | 29,609 |
| MICROSOFT CORP | 292,598 | 292,598 |
| MITSUI FUDOSAN UNSPON A D R | 5,585 | 5,585 |
| MIZUHO FNL GRP A D R | 31,503 | 31,503 |
| MOLINA HEALTHCARE INC | 67,115 | 67,115 |
| MOWI ASA SPON ADR A D R | 2,989 | 2,989 |
| MUENCHENER RUECK UNSPON A D R | 6,118 | 6,118 |
| MURATA MANUFACTUR UNSPON A D R | 44,588 | 44,588 |
| NATIONAL GRID PLC A D R | 41,873 | 41,873 |
| NESTE OYJ UNSP ADR A D R | 22,393 | 22,393 |
| NESTLE SA SPONSORED A D R | 129,842 | 129,842 |
| NEUROCRINE BIOSCIENCES INC | 41,733 | 41,733 |
| NEWCREST MINING LTD A D R | 28,086 | 28,086 |
| NICE LTD A D R | 20,341 | 20,341 |
| NIDEC CORPORATION A D R | 19,890 | 19,890 |
| NIKE INC | 176,670 | 176,670 |
| NINTENDO LTD | 37,824 | 37,824 |
| NIPPON TELEGRAPH TELE A D R | 42,568 | 42,568 |
| NISSAN MOTORS SPON A D R | 25,985 | 25,985 |
| NITTO DENKO CORP UNSPON A D R | 12,452 | 12,452 |
| NOKIA CORP SPON A D R | 3,726 | 3,726 |
| NORDEA BANK ABP SPON ADR A D R | 17,157 | 17,157 |
| NORDSON CORP | 79,134 | 79,134 |
| NORDSTROM INC | 24,701 | 24,701 |
| NOVO NORDISK AS A D R | 94,640 | 94,640 |
| OCADO GROUP PLC SP A D R | 19,617 | 19,617 |
| OMV AG BEARER SHRS A D R | 30,134 | 30,134 |
| OVERSEA CHINESE BANK A D R | 10,497 | 10,497 |
| PAN PAC INTL HLDGS UNSP A D R | 2,070 | 2,070 |
| PAYLOCITY HOLDING CORP | 70,848 | 70,848 |
| PEPSICO INC | 265,776 | 265,776 |
| PERFORMANCE FOOD GROUP CO | 38,318 | 38,318 |
| PERNOD RICARD SA UNSPON A D R | 38,008 | 38,008 |
| PERNOD RICARD SA UNSPON A D R | 97,542 | 97,542 |
| PFIZER INC | 179,512 | 179,512 |
| PHYSICIANS REALTY TRUST | 44,307 | 44,307 |
| PINNACLE FINANCIAL PARTNERS | 82,417 | 82,417 |
| PIPER SANDLER CO | 73,546 | 73,546 |
| POLARIS INC | 60,451 | 60,451 |
| PORTLAND GENERAL ELECTRIC CO | 43,659 | 43,659 |
| POWER INTEGRATIONS INC | 47,931 | 47,931 |
| PROCTER & GAMBLE CO | 114,506 | 114,506 |
| PROSUS NV SPON ADR A D R | 10,597 | 10,597 |
| PRUDENTIAL P L C A D R | 32,915 | 32,915 |
| PS BUSINESS PKS INC | 33,703 | 33,703 |
| QBE INSURANCE GROUP SPN A D R | 2,391 | 2,391 |
| QUAKER CHEM CORP | 57,464 | 57,464 |
| RAKUTEN GROUP INC A D R | 9,050 | 9,050 |
| RAPID7 INC | 91,210 | 91,210 |
| RBC BEARINGS INC | 76,951 | 76,951 |
| RECRUIT HOLDINGS CO LTD ADR | 29,658 | 29,658 |
| RELX PLC SPON A D R | 46,534 | 46,534 |
| RENTOKIL INITIAL PLC SP A D R | 14,367 | 14,367 |
| REPSOL S A SPON A D R | 27,207 | 27,207 |
| RESMED INC | 167,228 | 167,228 |
| RITCHIE BROS AUCTIONEERS INC | 47,132 | 47,132 |
| RPM INTERNATIONAL INC | 57,570 | 57,570 |
| RWE AG A D R | 6,084 | 6,084 |
| SAGE GROUP THE PLC A D R | 6,724 | 6,724 |
| SAMPO OYJ A A D R | 3,110 | 3,110 |
| SANDS CHINA LTD UNSPONS A D R | 13,600 | 13,600 |
| SANDVIK AB A D R | 16,295 | 16,295 |
| SANTEN PHARMACEUTICAL UN A D R | 52,742 | 52,742 |
| SAP SE SPON ADR A D R | 75,800 | 75,800 |
| SCHNEIDER ELECT SE UNSP A D R | 55,561 | 55,561 |
| SCHNEIDER NATIONAL INC CL B | 30,947 | 30,947 |
| SEA LTD A D R | 6,488 | 6,488 |
| SEKISUI HOUSE LTD A D R | 31,269 | 31,269 |
| SGS SA A D R | 26,785 | 26,785 |
| SHENZHOU INTL GROUP HLDGS LTD A D R | 78,374 | 78,374 |
| SHIN ETSU CHEM UNSPON A D R | 40,771 | 40,771 |
| SHOPIFY INC A | 139,116 | 139,116 |
| SIEMENS AG A D R | 26,673 | 26,673 |
| SIEMENS HEALTHINEE UNSP A D R | 44,644 | 44,644 |
| SIGNATURE BK | 129,388 | 129,388 |
| SIKA AG BR A D R | 145,086 | 145,086 |
| SILICON LABORATORIES INC | 89,586 | 89,586 |
| SMC CORP SPON A D R | 8,472 | 8,472 |
| SMITH NEPHEW PLC SPON A D R | 21,603 | 21,603 |
| SOFTBANK CORP UNSPONSRED A D R | 30,858 | 30,858 |
| SOFTBANK GROUP CORP UNSP A D R | 9,861 | 9,861 |
| SONIC HEALTHCARE LTD SP A D R | 42,824 | 42,824 |
| SONOVA HOLDING UNSPON A D R | 38,632 | 38,632 |
| SONY CORP A D R | 43,102 | 43,102 |
| SPARK NEW ZEALAND SPON A D R | 6,898 | 6,898 |
| SSE PLC SPN A D R | 29,334 | 29,334 |
| STARBUCKS CORP | 127,497 | 127,497 |
| STERIS PLC | 120,731 | 120,731 |
| STERIS PLC | 68,155 | 68,155 |
| STRAUMANN HOLDINGS AG A D R | 40,284 | 40,284 |
| STRYKER CORP | 197,891 | 197,891 |
| SUBARU CORP UNSPONS A D R | 6,820 | 6,820 |
| SUMITOMO CORPORATION A D R | 35,838 | 35,838 |
| SUMITOMO METAL MININ UNS A D R | 2,289 | 2,289 |
| SUMITOMO MITSUI FINL GROUP A D R | 35,165 | 35,165 |
| SUMMIT HOTEL PROPERTIES INC | 30,578 | 30,578 |
| SUN COMMUNITIES INC | 87,977 | 87,977 |
| SUN HUNG KAI PPTYS LTD SPON A D R | 36,729 | 36,729 |
| SUNTORY BEVERAGE UNSPON A D R | 15,207 | 15,207 |
| SWEDBANK A B A D R | 11,328 | 11,328 |
| SWEDISH MATCH AB UNSPON A D R | 20,077 | 20,077 |
| SWIRE PACIFIC SPON A D R | 18,080 | 18,080 |
| SWISS RE LTD SPON A D R | 29,141 | 29,141 |
| SWISSCOM A G A D R | 32,611 | 32,611 |
| SYMRISE AG UNSPON A D R | 22,316 | 22,316 |
| SYNEOS HEALTH INC | 92,412 | 92,412 |
| SYSMEX CORP UNSPON A D R | 45,203 | 45,203 |
| T D HOLDINGS INC UNSPON A D R | 2,091 | 2,091 |
| TAISHO PHARMA HOLD UNSP A D R | 10,561 | 10,561 |
| TAIWAN SEMICONDUCTOR A D R | 205,249 | 205,249 |
| TDK CORP A D R | 4,110 | 4,110 |
| TELEFONICA SA SPON A D R | 11,884 | 11,884 |
| TELSTRA CORP LTD A D R | 30,744 | 30,744 |
| TERUMO CORP UNSPON A D R | 42,326 | 42,326 |
| TEXAS INSTRUMENTS INC | 90,466 | 90,466 |
| TEXAS ROADHOUSE INC | 62,496 | 62,496 |
| TJX COMPANIES INC | 86,549 | 86,549 |
| TOKIO MARINE HOLDINGS A D R | 4,033 | 4,033 |
| TOKYO ELECTRON LTD A D R | 69,216 | 69,216 |
| TORAY INDUSTRIES INC A D R | 27,777 | 27,777 |
| TORO CO | 67,439 | 67,439 |
| TOSHIBA CORPORATION A D R | 6,690 | 6,690 |
| TREASURY WINE ESTATES LTD A D R | 1,716 | 1,716 |
| UBS GROUP AG | 41,101 | 41,101 |
| UCB SA A D R | 58,793 | 58,793 |
| UNI CHARM CORPORATION A D R | 27,044 | 27,044 |
| UNILEVER PLC SPONSORED A D R | 83,052 | 83,052 |
| UNITED OVERSEAS BK LTD SPON A D R | 2,844 | 2,844 |
| UNITED PARCEL SERVICE CL B | 79,306 | 79,306 |
| UNITED UTILITIES GROUP A D R | 4,206 | 4,206 |
| UNITEDHEALTH GROUP INC | 200,856 | 200,856 |
| UPM KYMMENE OYJ UNSPON A D R | 22,884 | 22,884 |
| VAIL RESORTS INC | 36,725 | 36,725 |
| VERISK ANALYSTICS INC COM | 50,321 | 50,321 |
| VOYA FINANCIAL INC | 76,257 | 76,257 |
| WASTE MANAGEMENT INC | 83,450 | 83,450 |
| WESTERN ALLIANCE BANCORPORATION | 105,174 | 105,174 |
| WESTPAC BANKING CORP SP A D R | 40,277 | 40,277 |
| WH GROUP LTD A D R | 15,260 | 15,260 |
| WHITBREAD PLC SPON A D R | 7,903 | 7,903 |
| WIX COM LTD | 7,732 | 7,732 |
| WOODSIDE ENERGY GROUP LTD A D R | 29,799 | 29,799 |
| WUXI BIOLOGICS CAYMAN A D R | 81,149 | 81,149 |
| YARA INTL A D R | 2,734 | 2,734 |
| Z HOLDINGS CORP | 3,959 | 3,959 |
| ZEBRA TECHNOLOGIES CORP CL A | 83,328 | 83,328 |
| ZURICH INSURANCE GROUP A D R | 43,076 | 43,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| L CAPITAL ASIA 2 PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | FMV | 235,384 | 235,384 |
| HPS MEZZANINE PRIVATE INVESTORS III LP OFFSHORE | FMV | 613,497 | 613,497 |
| PEG DIGITAL GROWTH FUND OFFSHORE SPECIAL II LP | FMV | 71,749 | 71,749 |
| CD&R FUND IX PRIVATE INVESTORS OFFSHORE, L.P. - CLASS A | FMV | 866,471 | 866,471 |
| VINTAGE 2015 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1M) | FMV | 494,904 | 494,904 |
| WARBURG PINCUS ENERGY PRIVATE INVESTORS OFFSHORE 2, L.P. | FMV | 332,718 | 332,718 |
| GSO PRIVATE INVESTORS OFFSHORE II, LP CLASS A | FMV | 116,204 | 116,204 |
| BENEFIT STREET PARTNERS IV OFFSHORE LP (PROVIDENCE OFFSHORE) | FMV | 485,966 | 485,966 |
| SLP V PRIVATE INVESTORS OFFSHORE LP | FMV | 680,866 | 680,866 |
| STARWOOD SOF X PRIVATE INVESTORS OFFSHORE, L.P. | FMV | 119,481 | 119,481 |
| CRP VIII (CARLYLE) PRIVATE INVESTORS OFFSHORE, L.P. | FMV | 223,290 | 223,290 |
| HUDSON PACIFIC PROPERTIES INC | AT COST | 45,466 | 45,466 |
| MERCER GLOBAL OPPORTUNITIES LTD | AT COST | 5,470,785 | 5,470,785 |
| MERCER HEDGE FUND INVESTORS SP-I | AT COST | 7,324,533 | 7,324,533 |
| SSGA S&P 500 (R) SCREENED INDX NL | AT COST | 17,278,579 | 17,278,579 |
| SSGA SOCIALLY RESPONSIBLE US CREDIT | AT COST | 4,071,421 | 4,071,421 |
| SSGA 1-3 YEAR US TREASURY INDX NL | AT COST | 1,334,173 | 1,334,173 |
| DOUBLELINE TOTAL RET BD I | AT COST | 1,317,852 | 1,317,852 |
| KILTEARN GLOBAL | AT COST | 4,500,000 | 4,500,000 |
| SILVER LAKE PARTNERS IV (SLP IV) PRIVATE INVESTORS, L.P. (OFFSHORE INVESTORS | AT COST | 924,315 | 924,315 |
| RIVERSTONE GLOBAL ENERGY AND POWER PRIVATE INVESTORS V, LP (OFFSHORE) CLASS | AT COST | 207,108 | 207,108 |
| OTHER INVESTMENTS | AT COST | 7,618,799 | 7,618,799 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 3,505 | 675 | 2,830 | 2,830 |
| COMPUTER EQUIPMENT & SOFTWARE | 30,885 | 30,885 | 0 | |
| WEBSITE | 63,648 | 63,648 | 0 | |
| OFFICE FURNITURE | 23,105 | 22,489 | 616 | 616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 662 | 0 | 662 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 9,562 | 9,562 | 9,562 |
| JUSTICE HOUSING PARTNERS INVESTMENT | 500,000 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS PTSP'S | 49,073 | 49,073 | 0 | |
| OFFICE | 3,569 | 1,724 | 1,845 | |
| INSURANCE | 5,717 | 2,761 | 2,956 | |
| INFORMATION TECHNOLOGY | 10,540 | 5,091 | 5,449 | |
| DUES & SUBSCRIPTIONS | 4,046 | 1,954 | 2,092 | |
| PAYROLL PROCESSING FEES | 3,057 | 1,477 | 1,580 | |
| TELEPHONE | 5,802 | 2,802 | 3,000 | |
| OTHER EXPENSES | 559 | 279 | 280 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PTSP'S | -14,474 | -14,474 | -14,474 |
| OTHER INCOME | 74,344 | 74,344 | 74,344 |
| OTHER INCOME FROM PTSP'S, UBTI | 33,841 | 33,841 | |
| ROYALTY INCOME FROM PTSP'S | 5,285 | 5,285 | 5,285 |
| RENTAL INCOME FROM PTSP'S | -3,890 | -3,890 | -3,890 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 9,121,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITY ADVISOR & MGMT ASSIST. | 4,350 | 0 | 4,350 | |
| INVESTMENT MANAGEMENT FEES | 291,988 | 275,925 | 16,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES - UBTI | 609 | 0 | 0 | |
| FOREIGN INCOME TAXES | 89,798 | 89,798 | 0 | |
| FEDERAL EXCISE TAX PAID | 14,790 | 0 | 0 |