| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 7,600 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,640 SHS FIRST TRUST NORTH AMERICAN ENERGY ETF | 102,227 | 115,821 |
| 31,137 SHS DOUBLELINE TOTAL RETURN BD FD CL I | 330,876 | 323,824 |
| 5,423 SHS AKRE FOCUS FD INST | 182,669 | 358,926 |
| 11,791 SHS GQG PARTNERS EMRG MKTS EQTY FD INST | 133,020 | 198,795 |
| 4,877 SHS PRIMECAP ODYSSEY AGGR GROWTH FD | 220,968 | 257,133 |
| 971 SHS ISHARES CORE S&P MID CAP ETF | 180,109 | 274,871 |
| 2,849 SHS ISHARES TOTAL US STOCK | 172,876 | 304,786 |
| 14,946 SHS GQG PARTNERS GLOBAL QUAL | 203,715 | 222,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,544 | 3,544 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 90 | 90 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 4,300 | 4,300 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 9,377 | 9,377 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,000 | 0 | 0 | 0 |
| PROPERTY TAX | 27,976 | 27,976 | 0 | 0 |
| FEDERAL EXCISE TAX | 411 | 411 | 0 | 0 |