| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,400 | 7,700 | 7,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS OVERRIDE | AT COST | 17,220,433 | 17,581,262 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 21,375 | 21,375 |
| Description | Amount |
|---|---|
| PENALTIES | 25 |
| FEDERAL TAX | 30,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 18,056 | 18,056 | 0 | |
| INSURANCE | 1,429 | 0 | 1,429 | |
| ASSET MANAGEMENT FEES | 240,000 | 240,000 | 0 | |
| BANK CHARGES | 110 | 0 | 110 | |
| ADP FEES | 980 | 490 | 490 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLYMOUTH UNITED LLC | -21,458 | -21,458 | -21,458 |
| DEMCO 42 LLC | -3,895 | -3,895 | -3,895 |
| DEMCO XX LLC | 289,894 | 289,894 | 289,894 |
| EVANSVILLE UNITED LLC | 376,653 | 376,653 | 376,653 |
| DA BURR ROCKY HILL LLC | 50,512 | 50,512 | 50,512 |
| 970 HIGH RIDGE ASSOC LLC | 249,212 | 249,212 | 249,212 |
| BRITTANY BURLINGTON LLC | 356,573 | 356,573 | 356,573 |
| EAGLES LANDING | 17,202 | 17,202 | 17,202 |
| HORIZON APARTMENTS LLC | 13,065 | 13,065 | 13,065 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,000 |
| UNREALIZED GAINS-MARKETABLE SECURITIES | 33,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 124 | 124 | 0 | |
| PAYROLL TAX | 4,590 | 2,295 | 2,295 |