| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,825 | 9,742 | 1,083 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 35000 TRANS-CANADA PIPELINES 2.5% 08/01/2022 USD SR LIEN | 34,796 | 35,348 |
| 42000 PHILIP MORRIS INTERNATIONAL IN 2.375% 08/17/2022 USD | 41,736 | 42,410 |
| 5000 BOEING COMPANY (THE) 1.167% 02/04/2023 USD SR LIEN | 5,000 | 5,001 |
| 41000 BMW US CAPITAL LLC 3.45% 04/12/2023 USD PVT REGS SR | 40,782 | 42,282 |
| 40000 GLAXOSMITHKLINE CAPITAL PLC 3.375% 05/15/2023 USD SER | 39,929 | 41,425 |
| 40000 JOHN DEERE CAPITAL CORP MTN 3.45% 06/07/2023 USD SR | 40,021 | 41,462 |
| 39000 UNION PACIFIC CORP 3.5% 06/08/2023 USD SR LIEN NEXT CALL | 38,979 | 40,343 |
| 20000 AIR LEASE CORPORATION 3.875% 07/03/2023 USD SR LIEN | 19,796 | 20,715 |
| 38000 TOTAL CAPITAL CANADA LTD. 2.75% 07/15/2023 USD SR LIEN | 37,595 | 39,047 |
| 30000 STRYKER CORP 0.6% 12/01/2023 SR LIEN NEXT CALL DT. 12 01 | 29,974 | 29,840 |
| 40000 APPLE INC. 2.85% 05/11/2024 USD SR LIEN NEXT CALL DT. 03 11 | 39,454 | 41,668 |
| 10000 DISCOVER FINANCIAL SVS 3.75% 03/04/2025 USD SR LIEN | 10,780 | 10,583 |
| 30000 DOMINION ENERGY INC 3.3% 03/15/2025 USD SER A SR LIEN | 29,952 | 31,393 |
| 20000 SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD SR LIEN NEXT | 21,953 | 21,618 |
| 30000 MCDONALD'S CORPORATION MTN 1.45% 09/01/2025 USD SR | 29,945 | 30,281 |
| 34000 SOUTHERN POWER COMPANY 4.15% 12/01/2025 USD SR LIEN | 33,919 | 36,993 |
| 35000 CITIGROUP INC 3.4% 05/01/2026 USD SR LIEN S&P BBB+ | 38,319 | 37,549 |
| 40000 WELLS FARGO & COMPANY MTN 4.1% 06/03/2026 USD SER | 44,760 | 43,619 |
| 38000 ADOBE INC 2.15% 02/01/2027 USD SR LIEN NEXT CALL DT. 12 01 | 37,975 | 39,113 |
| 25000 NETAPP, INC. 2.375% 06/22/2027 USD SR LIEN NEXT CALL DT. 04 | 24,960 | 25,671 |
| 35000 ROPER TECHNOLOGIES INC 1.4% 09/15/2027 SR LIEN NEXT CALL | 34,951 | 33,986 |
| 25000 AMERICAN TOWER CORP 1.5% 01/31/2028 SR LIEN NEXT CALL | 24,993 | 23,938 |
| 10000 DIGITAL REALTY TRUST, INC. 4.45% 07/15/2028 USD SR LIEN | 11,661 | 11,280 |
| 15000 AT&T INC. 4.35% 03/01/2029 USD SER 10YR SR LIEN NEXT CALL | 17,510 | 16,863 |
| 15000 BOSTON SCIENTIFIC CORP 4.0% 03/01/2029 USD SR LIEN NEXT | 17,218 | 16,671 |
| 12000 JPMORGAN CHASE & CO. HYBRID 04/23/2029 USD SR LIEN | 13,955 | 13,255 |
| 10000 ROYAL BK SCOTLND GRP PLC 6.0% 12/19/2023 USD SUB LIEN | 10,896 | 10,869 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 53 SHS AXSOME THERAPEUTICS, INC. CMN (AXSM) | 1,402 | 2,002 |
| 360 SHS AZEK COMPANY INC. (THE) CMN (AZEK) | 13,654 | 16,645 |
| 111 SHS AZENTA INC CMN (AZTA) | 10,433 | 11,444 |
| 67 SHS BALCHEM CORPORATION CMN (BCPC) | 5,850 | 11,295 |
| 104 SHS BANDWIDTH INC. CMN CLASS A (BAND) | 10,669 | 7,463 |
| 30 SHS BEAM THERAPEUTICS INC CMN (BEAM) | 3,239 | 2,391 |
| 263 SHS BIOLIFE SOLUTIONS, INC. CMN (BLFS) | 12,286 | 9,802 |
| 180 SHS BJ'S WHOLESALE CLUB HOLDINGS, CMN (BJ) | 7,054 | 12,055 |
| 61 SHS BLACKLINE, INC. CMN (BL) | 5,239 | 6,316 |
| 558 SHS BROOKLINE BANCORP INC CMN (BRKL) | 8,975 | 9,034 |
| 270 SHS CACTUS, INC. CMN CLASS A (WHD) | 10,595 | 10,295 |
| 54 SHS CERENCE, INC. CMN (CRNC) | 2,629 | 4,139 |
| 61 SHS CHART INDUSTRIES, INC. CMN (GTLS) | 4,957 | 9,729 |
| 233 SHS CHESAPEAKE ENERGY CORPORATION CMN (CHK) | 14,803 | 15,033 |
| 38 SHS CMC MATERIALS INC CMN (CCMP) | 3,754 | 7,284 |
| 263 SHS COHEN & STEERS, INC. CMN (CNS) | 18,196 | 24,330 |
| 477 SHS COLUMBIA BANKING SYSTEM, INC. CMN (COLB) | 19,054 | 15,607 |
| 81 SHS COMFORT SYSTEMS USA INC COMMON STOCK (FIX) | 3,783 | 8,014 |
| 76 SHS CONMED CORPORATION CMN (CNMD) | 8,303 | 10,774 |
| 121 SHS CRYOPORT, INC. CMN (CYRX) | 5,574 | 7,160 |
| 115 SHS CYTOKINETICS, INC. CMN (CYTK) | 3,358 | 5,242 |
| 75 SHS EAGLE MATERIALS INC. CMN (EXP) | 4,799 | 12,485 |
| 310 SHS EASTERN BANKSHARES INC CMN (EBC) | 6,415 | 6,253 |
| 116 SHS EVERCORE INC CMN CLASS A (EVR) | 12,477 | 15,759 |
| 470 SHS FOCUS FINANCIAL PARTNERS INC. CMN CLASS A (FOCS) | 18,224 | 28,068 |
| 54 SHS FOX FACTORY HOLDING CORP. CMN (FOXF) | 3,213 | 9,185 |
| 102 SHS FRANKLIN ELECTRIC INC CMN (FELE) | 8,594 | 9,645 |
| 86 SHS FRONTDOOR, INC. CMN (FTDR) | 2,948 | 3,152 |
| 125 SHS GREEN PLAINS INC CMN (GPRE) | 3,329 | 4,345 |
| 290 SHS H&E EQUIPMENT SERVICES INC CMN (HEES) | 11,261 | 12,838 |
| 380 SHS HAYWARD HOLDINGS, INC. CMN (HAYW) | 8,929 | 9,967 |
| 215 SHS HILTON GRAND VACATIONS INC. CMN (HGV) | 9,746 | 11,204 |
| 226 SHS INDEPENDENT BANK CORP. CMN (INDB) | 16,389 | 18,426 |
| 73 SHS INSTALLED BLDG PRODS INC CMN (IBP) | 7,840 | 10,200 |
| 37 SHS INTELLIA THERAPEUTICS, INC. CMN (NTLA) | 2,824 | 4,375 |
| 600 SHS JETBLUE AIRWAYS CORPORATION CMN (JBLU) | 10,820 | 8,544 |
| 143 SHS KB HOME CMN (KBH) | 3,296 | 6,396 |
| 171 SHS KENNAMETAL INC. CMN (KMT) | 4,386 | 6,141 |
| 30 SHS LANCASTER COLONY CORPORATION CMN (LANC) | 4,286 | 4,968 |
| 405 SHS LESLIE'S, INC. CMN (LESL) | 10,498 | 9,582 |
| 47 SHS LHC GROUP, INC. CMN (LHCG) | 5,965 | 6,450 |
| 176 SHS LIVEPERSON, INC. CMN (LPSN) | 5,186 | 6,287 |
| 160 SHS MACOM TECHNOLOGY SOLUTIONS CMN (MTSI) | 9,978 | 12,528 |
| 106 SHS MAXLINEAR, INC. CMN (MXL) | 2,315 | 7,991 |
| 51 SHS MESA LABORATORIES INC CMN (MLAB) | 12,924 | 16,733 |
| 180 SHS MP MATERIALS CORP CMN (MP) | 6,409 | 8,176 |
| 85 SHS NEOGENOMICS, INC. CMN (NEO) | 2,884 | 2,900 |
| 128 SHS OASIS PETROLEUM INC. CMN (OAS) | 12,308 | 16,127 |
| 85 SHS OVERSTOCK.COM INC DEL CMN (OSTK) | 7,998 | 5,016 |
| 154 SHS POWER INTEGRATIONS, INC. CMN (POWI) | 10,498 | 14,305 |
| 360 SHS PUBMATIC INC CMN CLASS A (PUBM) | 11,773 | 12,258 |
| 40 SHS QUALYS INC CMN (QLYS) | 4,072 | 5,489 |
| 41 SHS RBC BEARINGS INCORPORATED CMN (ROLL) | 8,315 | 8,281 |
| 68 SHS RENEWABLE ENERGY GROUP, INC. CMN (REGI) | 2,669 | 2,886 |
| 125 SHS SEMTECH CORP CMN (SMTC) | 6,444 | 11,116 |
| 41 SHS SILICON LABORATORIES INC. CMN (SLAB) | 3,566 | 8,463 |
| 75 SHS SIMPSON MANUFACTURING CO INC CMN (SSD) | 7,723 | 10,430 |
| 150 SHS SOUTH JERSEY INDUSTRIES CMN (SJI) | 3,510 | 3,918 |
| 315 SHS SPIRIT AEROSYSTEMS HOLDINGS INC CMN (SPR) | 14,660 | 13,573 |
| 39 SHS SPROUT SOCIAL, INC. CMN (SPT) | 1,161 | 3,537 |
| 370 SHS SUMMIT MATERIALS, INC. CMN CLASS A (SUM) | 9,597 | 14,852 |
| 970 SHS SWITCH INC CMN (SWCH) | 20,821 | 27,780 |
| 16 SHS SYNAPTICS, INC. CMN (SYNA) | 1,264 | 4,632 |
| 121 SHS TECHTARGET, INC. CMN (TTGT) | 8,890 | 11,575 |
| 190 SHS TEREX CORP (NEW) CMN (TEX) | 8,806 | 8,351 |
| 66 SHS THE HOWARD HUGHES CORP CMN (HHC) | 6,254 | 6,717 |
| 225 SHS TRANSMEDICS GROUP INC CMN (TMDX) | 7,391 | 4,311 |
| 97 SHS TRIUMPH BANCORP, INC. CMN (TBK) | 3,166 | 11,551 |
| 57 SHS UPWORK, INC. CMN (UPWK) | 3,122 | 1,947 |
| 115 SHS VARONIS SYSTEMS, INC. CMN (VRNS) | 4,039 | 5,610 |
| 64 SHS VISTEON CORPORATION CMN (VC) | 5,663 | 7,113 |
| 118 SHS WALKER & DUNLOP, INC. CMN (WD) | 5,215 | 17,804 |
| 210 SHS WERNER ENTERPRISES, INC. CMN (WERN) | 9,373 | 10,009 |
| 270 SHS WILLSCOT MOBILE MINI HOLDINGS CMN (WSC) | 8,613 | 11,027 |
| 112 SHS WINTRUST FINANCIAL CORP CMN (WTFC) | 5,106 | 10,172 |
| 370 SHS WOLVERINE WORLD WIDE CMN (WWW) | 11,800 | 10,660 |
| 85 SHS WORKIVA INC. CMN (WK) | 11,421 | 11,092 |
| 220 SHS ZURN WTR SOLUTI/SH CMN (ZWS) | 3,790 | 8,008 |
| 530 SHS DIGITALBRIDGE GROUP, INC. CMN (DBRG) | 4,290 | 4,415 |
| 565 SHS HUDSON PACIFIC PROPERTIES, INC CMN (HPP) | 15,306 | 13,961 |
| 340 SHS MACERICH COMPANY CMN (MAC) | 6,217 | 5,875 |
| 174 SHS TERRENO REALTY CORPORATION CMN (TRNO) | 7,580 | 14,840 |
| 103 SHS ALBANY INTERNATIONAL CORP CLASS A (AIN) | 5,193 | 9,110 |
| 240 SHS ALTRA INDUSTRIAL MOTION CORP CMN (AIMC) | 8,669 | 12,377 |
| 420 SHS AMERICAN EAGLE OUTFITTERS INC (NEW) (AEO) | 12,950 | 10,634 |
| 122 SHS ARVINAS, INC. CMN (ARVN) | 8,287 | 10,021 |
| 75 SHS ASBURY AUTOMOTIVE GROUP, INC. CMN (ABG) | 14,740 | 12,955 |
| 82 SHS ASGN INCORPORATED CMN (ASGN) | 6,617 | 10,119 |
| 191 SHS ENN ENERGY HOLDINGS LIMITED ADR CMN (XNGSY) | 12,398 | 14,386 |
| 85 SHS XP INC CMN CLASS A (XP) | 3,499 | 2,443 |
| 1790 SHS ADYEN N.V. ADR CMN (ADYEY) | 15,481 | 47,054 |
| 967 SHS AIA GROUP LIMITED SPONSOR ADR CMN SERIES (AAGIY) | 34,673 | 38,996 |
| 417 SHS AIR LIQ2UIDE SA ADR CMN (AIQUY) | 9,894 | 14,541 |
| 265 SHS ALCON INC CMN (ALC) | 16,739 | 23,087 |
| 508 SHS ALFA LAVAL AB UNSPONSORED ADR CMN (ALFVY) | 11,819 | 20,446 |
| 1697 SHS ALLIANZ SE ADR CMN (AUZY) | 38,526 | 40,073 |
| 4858 SHS AMBER S.A. SPONSORED ADR CMN (ABEV) | 18,336 | 13,042 |
| 785 SHS ATLAS COPCO AB SPONS ADR NEW RESTG COM SER-A (ATLKY) | 22,641 | 54,259 |
| 3178 SHS BANCO BILBAO VIZCAYS S.A. ADR SPONSORED ADR CMN USDO 3296 (BBVA) | 19,842 | 18,655 |
| 507 SHS BMP GROUP LTD SPONSORED ADR CMN (BHP) | 40,747 | 30,597 |
| 125 SHS CANADIAN NATIONAL RAILWAY CO. CMN (CNI) | 9,770 | 15,358 |
| 246 SHS CHECK POINT SOFTWARE TECH LTD ORDINARY SHARES (CHKP) | 23,770 | 28,674 |
| 1031 SHS CHUGAN PHARMACEUTICALS CO. LTD UNSPONSORED ADR CMN (CHGCY) | 10,717 | 16,720 |
| 4179 SHS CSPC PHARMACENTICAL GROUP KUU ADR CMN (CSPCY)\ | 20,268 | 18,162 |
| 715 SHS DASSAULT SYSTENES SOISIRED ADR CMN (DASTY) | 19,788 | 42,533 |
| 432 SHS DBS GROUP HOLDINGS SPONSORED ADR CMN (DBSDY) | 31,237 | 41,862 |
| 81 SHS DIAGEO PLC SPON ADR (NEW) SPONSORED ADR CMN A(DEO) | 11,607 | 17,831 |
| 995 SHS EPIROC AB ADR CMN (EPOKY) | 8,968 | 25,188 |
| 484 SHS FANUC CORPORATION UNSPONSORED ADR CMN (FANUY) | 8,939 | 10,247 |
| 231 SHS FOMENTO ECEONOMICO MEXICANO SAB DE C.V. NEW SPONS ADR (FMX) | 17,931 | 17,951 |
| 908 SHS HAIER SMART HOME CO. LTD ADR CMN (HSHCY) | 13,330 | 15,368 |
| 191 SHS HDFC BANK LIMITED SPONSORED ADR CMN (HDB) | 8,791 | 12,428 |
| 1192 SHS ICICI BANK LIMITED SPONS ADR (IBN) | 10,194 | 23,590 |
| 993 SHS INFIEON ECHNOLOGIES INC AG-ADR SPONSORED ADR CMN 1 (IFNNY) | 15,862 | 46,028 |
| 591 SHS KOMATSU LTD ADR (NEW) SPONSORED GDS CMN (KMTUY) | 10,819 | 13,823 |
| 208 SHS KOBUTA LTD ADR CMN (KUBTY) | 16,211 | 23,061 |
| 550 SHS LOREAL CO (ADR) CMN (URLCY) | 27,977 | 52,157 |
| 49 SHS LINDE PLC CMN (LIN) | 7,580 | 16,975 |
| 417 SHS LONZA GROUP AG UNSPONSORED ADR CMN (LZAGY) | 11,020 | 34,856 |
| 276 SHS LUKOIL PJSC SPONSORED ADR CMN CLASS STAMP EXEMPT (LUKOIY) | 21,869 | 24,176 |
| 236 SHS NESTLE SA SPONSORED ADR (REP 1/20 CHF 10 REGD SHSI (NSRGY) | 18,125 | 33,009 |
| 1051 SHS NITORI HOLDINGS CO LTD ADR CMN (NCLTY) | 17,158 | 15,721 |
| 169 SHS NOVOZMES SA UNSPONSORED ADR CMN (NINVZMY( | 8,256 | 13,881 |
| 630 SHS PT TELEDOMUNKAS ADS (1 ADS 40 ORD (PNGAY) | 14,027 | 18,264 |
| 849 SHS PINO AN INS GRP CO OF CHINA SPONSORED ADR CMN (PNGAY) | 17,565 | 12,229 |
| 367 SHS RIO TINTO PLC SPONSORED ADR (RIO) | 18,445 | 24,567 |
| 772 SHS ROCHE HOLDING AG ADR B SHSINOM CHF 100 VAL 224 184 (RHHBY) | 21,574 | 40,151 |
| 396 SHS ROYAL DUTCH SHELL PLC SPONSORED ADR CMN SERIES B (RDSB) | 19,207 | 17,167 |
| 256 SHS SP SE (SPON ADR) (SAP) | 28,138 | 35,868 |
| 1088 SHS SCHNEIDER ELECTRIC SE UNSPONSORED ADR (FRANCE) (SBSGY) | 19,673 | 42,676 |
| 346 SHS SGS SA ADR CMN (SGSDY) | 8,501 | 11,571 |
| 1238 SHS SHIONOGI & CO LTD UNSPONSORED ADR CMN (SGIOY) | 17,344 | 21,837 |
| 226 SHS SONOVA HOLDING AG (THE) UNSPONSORED ADR CMN (AONVY) | 7,249 | 17,750 |
| 589 SHS SYMRISE AG UNSPONSORED ADR CMN (SYIEY) | 12,329 | 21,819 |
| 385 SHS SYSMEX CORPORATION ADR CMN (SSMXY) | 16,530 | 25,994 |
| 404 SHS TAIWAN SEMICODUCTOR MFG ADS LTD ADS 1 ADS EQUALS SORDS (TSM) | 16,359 | 48,605 |
| 663 SHS TENCENT HOLDINGS LIMITED UNSPONSORED ADR CMN ADD ADR REL 19358779 | 33,923 | 38,846 |
| 2943 SHS UNICHARM CORP SPONSORED ADR CMN (UNICY) | 19,616 | 25,551 |
| 311 SHS UNILEVER CORP DPONSORED ADR CMN (UL) | 16,366 | 16,729 |
| 181 SHS YANDEX NV CMN (YNDX) | 5,237 | 10,951 |
| 199 SHS FUCHS OETRIKYS SE ADR CMN (FUPBY) | 1,842 | 2,258 |
| 3698 SHS ITAU UNBANCO BANCO HOLDING SA SPONSORED ADR CMN (ITUB) | 22,370 | 13,868 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND | AT COST | 502,453 | 513,710 |
| GOLDMAN SACHS STRATEGIC VOLATILITY PREMIUM FUND CLASS P | AT COST | 1,003,790 | 999,826 |
| GS EMERGING MARKETS EQUITY FUND - CLASS P | AT COST | 353,746 | 454,445 |
| ISHARES S&P 500 INDEX FUND - CLASS G | AT COST | 3,268,331 | 5,664,267 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND | AT COST | 681,589 | 910,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 182 | 164 | 18 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 12,785 | 9,933 | 9,933 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1,021 | 1,021 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS PORTFOLIO INCOME | 230 | 230 | 230 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 51,104 | 51,104 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,664 | 3,664 | 0 | |
| SECT 4940 TAX ON NET INVESTMENT INCOME | 2,264 | 0 | 0 |