| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Improvements - Buildings | 2018-01-01 | 1,980,743 | 130,975 | SL | 15.000000000000 | 147,981 | |||
| Building - Structures | 1992-01-01 | 780,512 | 733,449 | SL | 31.500000000000 | 18,517 | |||
| Furniture and Equipment | 2017-01-01 | 90,287 | 61,282 | 200DB | 7.000000000000 | 8,287 | |||
| Land | 1992-01-01 | 178,500 | 0 | Land | 0.000000000000 | 0 | |||
| Land Improvements | 2011-01-01 | 92,755 | 62,914 | 150DB | 15.000000000000 | 5,426 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publically Traded Securities (800) | 2021-01 | Purchased | 2021-12 | 4,550 | 3,148 | 583 | 819 | |||
| Publically Traded Securities (802) | 2021-01 | Purchased | 2021-12 | 20,909 | 9,011 | 4,563 | 7,335 | |||
| Land | 1992-01 | 2021-05 | 200,000 | 178,500 | 1,744 | 19,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 0 | |||
| Advertising & Marketing | 7,067 | 7,067 | ||
| Repair & Maintenance | 4,844 | 4,366 | 193 | |
| Clinic Services | 1,919 | 1,919 | ||
| Dues | 57 | 57 | ||
| Employee Gifts | 247 | 247 | ||
| Insurance | 20,777 | 10,470 | 4,870 | |
| Postage | 667 | 356 | 207 | |
| Printing & Reproduction | 8,637 | 8,637 | ||
| Bank Charges | 637 | 525 | 112 | |
| Merchant Fees | 10,797 | 10,797 | ||
| Other Maintenance Fees | 75 | 75 | ||
| Service Expenses | 19,473 | 9,869 | 4,284 | |
| Supplies Expense | 17,082 | 5,317 | 3,992 | |
| Telephone & Internet | 12,731 | 7,641 | 2,460 | |
| Utilities | 19,817 | 6,050 | 8,376 | |
| Cash Draw Over/Short | -38 | -38 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Clinic Fees | 242,081 | ||
| Shelter Fees | 17,285 | ||
| Cares SBA PPP | 110,657 | ||
| Other Income | 16,008 | ||
| Fundraising Income | 24,454 |
| Description | Amount |
|---|---|
| Prior Period Adjustment | 5,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Baycoast Plymouth Investment Fees | 2,418 | |||
| Baycoast Plymouth Foreign Tax Investments | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 32,363 | 16,955 | 5,372 | |
| Business Taxes | 1,395 | 1,395 |