| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Basic Books Bookkeeping | 11,628 | |||
| Garry L Albert CPA PC Tax and Review | 510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Ford 2010 5 passenger bus | 2010-09-27 | 54,863 | 54,863 | 200DB | 5.000000000000 | 0 | |||
| Building | 2005-04-27 | 723,548 | 232,505 | SL | 39.000000000000 | 5,626 | |||
| Furniture and Fixtures | 2007-08-25 | 4,049 | 4,049 | 200DB | 5.000000000000 | 0 | |||
| Land Improvements | 2008-08-26 | 38,061 | 38,061 | 200DB | 7.000000000000 | 0 | |||
| Donated Landscaping | 2009-08-30 | 17,255 | 13,627 | 150DB | 15.000000000000 | 1,037 | |||
| Irrigation system | 2009-08-31 | 7,390 | 5,827 | 150DB | 15.000000000000 | 447 | |||
| Tractor | 2010-09-01 | 2,260 | 2,260 | 200DB | 7.000000000000 | 0 | |||
| Concrete Patio | 2011-01-17 | 4,129 | 4,129 | 150DB | 15.000000000000 | 0 | |||
| Fencing | 2011-02-15 | 3,100 | 3,100 | 150DB | 15.000000000000 | 0 | |||
| Basement Remodel | 2011-12-31 | 3,677 | 3,677 | 150DB | 15.000000000000 | 0 | |||
| Swing Set | 2011-10-31 | 3,170 | 3,170 | 200DB | 7.000000000000 | 0 | |||
| Meridian Fire & Security Update | 2012-05-03 | 1,371 | 309 | SL | 39.000000000000 | 35 | |||
| BWBuilding-building Improvements | 2012-06-30 | 2,530 | 565 | SL | 39.000000000000 | 65 | |||
| Addition to CareAVan | 2012-06-20 | 241 | 241 | 200DB | 7.000000000000 | 0 | |||
| Air Filtering Van | 2012-02-10 | 129 | 129 | 200DB | 7.000000000000 | 0 | |||
| Lawn Furniture | 2012-05-31 | 298 | 298 | 200DB | 7.000000000000 | 0 | |||
| John Deer Tractor | 2012-05-25 | 1,999 | 1,999 | 200DB | 7.000000000000 | 0 | |||
| It never to late PC | 2012-11-09 | 4,600 | 4,600 | 200DB | 5.000000000000 | 0 | |||
| Projector | 2012-01-12 | 550 | 550 | 200DB | 7.000000000000 | 0 | |||
| Samsung Laptop | 2012-01-26 | 400 | 400 | 200DB | 5.000000000000 | 0 | |||
| Printer | 2012-04-17 | 230 | 230 | 200DB | 5.000000000000 | 0 | |||
| Flooring | 2012-08-04 | 3,062 | 3,062 | 200DB | 7.000000000000 | 0 | |||
| Basement Buildout | 2012-06-30 | 15,586 | 3,416 | SL | 39.000000000000 | 400 | |||
| Shelving Units | 2014-09-05 | 215 | 102 | 200DB | 7.000000000000 | 5 | |||
| Furniture | 2014-09-10 | 1,794 | 857 | 200DB | 7.000000000000 | 40 | |||
| Carpet | 2014-09-10 | 3,261 | 1,630 | 200DB | 5.000000000000 | 0 | |||
| Shawn Computer and Printer | 2014-06-13 | 1,273 | 636 | 200DB | 5.000000000000 | 0 | |||
| Computer | 2015-04-01 | 862 | 431 | 200DB | 5.000000000000 | 0 | |||
| Folding Table | 2016-04-29 | 705 | 273 | 200DB | 7.000000000000 | 32 | |||
| Greenhouse | 2017-10-31 | 5,199 | 0 | 150DB | 15.000000000000 | 0 | |||
| 2018 Diamond Ford Transit ADA Van | 2018-12-28 | 52,625 | 34,627 | 200DB | 5.000000000000 | 7,199 | |||
| Chevy Van 2013 | 2018-05-25 | 15,000 | 10,950 | 200DB | 5.000000000000 | 1,705 | |||
| Optiplex Cart | 2021-02-11 | 4,499 | 200DB | 5.000000000000 | 0 | ||||
| Driveway Replacement | 2021-10-13 | 8,450 | 150DB | 15.000000000000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 360,000 | 0 | 360,000 | |
| Building | 363,548 | 238,973 | 124,575 | |
| Land Improvements | 76,357 | 71,755 | 4,602 | |
| Vehicles | 122,728 | 109,585 | 13,143 | |
| Furniture and Equipment | 23,862 | 23,862 | 0 | |
| Building - CIP | 10,650 | 0 | 10,650 | |
| Building Improvements | 39,886 | 25,194 | 14,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gift cards | 2 | 0 | 0 |
| Cash basis adj | 30,977 | 30,977 | 30,977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 507 | 507 | ||
| Insurance | 25,041 | 25,041 | ||
| Dues and subscriptions | 884 | 884 | ||
| Meals and entertainment | 5,789 | 5,789 | ||
| Office expenses | 2,133 | 2,133 | ||
| Postage | 209 | 209 | ||
| Telephone | 2,698 | 2,698 | ||
| Fire alarm monitoring | 741 | 741 | ||
| Maint and repairs | 1,007 | 1,007 | ||
| Utilities | 11,118 | 11,118 | ||
| Pest Control | 820 | 820 | ||
| Bank charges | 104 | 104 | ||
| Landscaping Supplies | 538 | 538 | ||
| Supplies | 1,106 | 1,106 | ||
| Computer Expenses | 3,557 | 3,557 | ||
| Misc | 1,060 | 1,060 | ||
| Direct Deposit Fees | 1,031 | 1,031 | ||
| Auto Expenses | 23,338 | 23,338 | ||
| Employment Advertisement | 45 | 45 | ||
| Background checks | 94 | 94 | ||
| Medical Testing | 707 | 707 | ||
| Fundraiser Expense | 10,281 | 10,281 | ||
| Equipment | 528 | 528 | ||
| Meetings | 149 | 149 | ||
| Volunteer Expense | 90 | 90 | ||
| Training | 540 | 540 | ||
| Gifts | 41 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Participants income | 435,521 | ||
| Other | 32 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card | 858 | 1,511 |
| Payroll Liabilities | 1,877 | 2,898 |
| Other | 6,770 | 1,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 19,634 | 19,634 | ||
| Senior Program | 540 | 540 | ||
| Equestrian Program | 5,095 | 5,095 | ||
| Stroke Victors Program | 1,986 | 1,986 | ||
| Adult Day Program | 6,849 | 6,849 | ||
| Ag Program | 1,284 | 1,284 | ||
| Licenses & Permits | 154 | 154 |