| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 30,400 | 30,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 29 | 29 | ||||||||
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 8,141 | 8,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRALIN AND WALDRON OFFICE PARK | AT COST | 193,977 | 171,794 |
| F&W OFFICE PARK II | AT COST | 20,354 | 19,374 |
| FRALIN& WALDRON COMMERCIAL RENTAL II | AT COST | 214,541 | 161,916 |
| F&W DEVELOPMENT | AT COST | 5,704 | |
| F&W MANAGEMENT CORP | AT COST | 182,932 | 106,286 |
| REGION PROPERTIES | AT COST | 46,768 | 50,550 |
| FALCUN CORP | AT COST | 4,888 | 9,283 |
| MFA LXVIII(68) | AT COST | 3,928 | 4,263 |
| F&W OFFICE PARK III | AT COST | 103,978 | 50,550 |
| FW PROPERTIES LLC | AT COST | 87,319 | 125,498 |
| FW PROPERTIES II LLC | AT COST | 83,557 | 162,618 |
| FW PROPERTIES VII LLC | AT COST | 145,449 | 125,718 |
| HORACE FRALIN LLC | AT COST | 15,523 | 52,282 |
| VT AGENCY FUND | AT COST | 35,702,548 | 55,090,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,950 | 1,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME/EXCISE TAXES RECEIVABLE | 53,102 | 105,187 | 105,187 |
| OGDEN PARK COSTS | 49,001 | 49,001 | 49,001 |
| Description | Amount |
|---|---|
| TAXES | 23,310 |
| PENALTIES | 4,949 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 39 | 39 | ||
| FIDUCIARY FEES | 211,600 | 211,600 | ||
| OTHER DEDUCTIONS | 205,683 | |||
| FOREIGN TAXES | 4,875 | |||
| POSTAGE | 33 | 33 | ||
| P/S DEDUCTIONS | 11,315 | 11,315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NOT UNRELATED | 72,630 | 72,630 | 72,630 |
| VT AGENCY | 249,826 | 249,826 | 249,826 |
| VT AGENCY | 67,261 | 67,261 | 67,261 |
| UNRELATED BUS. INC. ON 990 | 230,211 | 230,211 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTES RECEIVABLE F&W OFFICE PARK II |
342,726 |