| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,300 | 7,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990PF, Part XII | FORM 990PF, Part XII | The allocation of the original tax attributes have been allocated to Robin and Sandy Stuart Foundation as listed below. Excess Distributions From: RSSF YEAR ENDED DECEMBER 31, 2017 3,443,884 YEAR ENDED DECEMBER 31, 2018 4,157,199 YEAR ENDED DECEMBER 31, 2019 2,348,737 YEAR ENDED DECEMBER 31, 2020 2,009,637 TOTAL 11,959,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BSM COMMON UNITS, 66,667 | 661,742 | 688,670 | |
| QUALYS INC., 1,618 | 0 | 0 | |
| PEPSI CO., 4,355 | 0 | 756,507 | |
| VANGUARD TOTAL STK MKT FUND | 100,161 | 109,855 | |
| ISHARES S&P 100 | 108,094 | 441,547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,902 | 1,902 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 290 | 0 | 0 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXPENSE | 86 |
| DEPLETION | 1,921 |
| GAIN ON SHARES CONTRIBUTED | 280,529 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXPENSE | 28,065 | 4,302 | 23,763 | |
| RENT AND ROYALTY EXPENSES | 55,490 | |||
| FILING FEE | 90 | 90 | ||
| BANK FEE | 150 | 150 | ||
| MISCELLANEOUS | 73 | 73 | ||
| Rent and Royalty Expense | 55,490 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Black stone minerals - common | 1,342 | 1,342 | |
| Working Interest Cost Depletion | 642 | 642 | |
| Other Portfolio Income-Black stone- common | 7 | 7 | |
| Royalty Income | 135,383 | 135,383 |
| Description | Amount |
|---|---|
| SFF - 2019 FEDERAL TAX REFUND | 26,206 |
| SFF - 2020 FEDERAL TAX REFUND | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 11,802 | 0 |