| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 999 | 999 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14913R2F3 CATERPILLAR FINL SER | 25,070 | 24,243 |
| 85771PAF9 STATOIL ASA 3.150% 1 | ||
| 06051GEU9 BANK OF AMERICA CORP | 26,450 | 25,040 |
| 78015K7L2 ROYAL BANK OF CANADA | 25,030 | 23,947 |
| 89114QCK2 TORONTO-DOMINION BAN | 25,033 | 22,570 |
| 61166WAU5 MONSANTO CO 3.375% 7 | 25,297 | 24,501 |
| 86562MAF7 SUMITOMO MITSUI FINL | 25,957 | 23,342 |
| 10373QAE0 BP CAP MARKETS AMERI | 26,259 | 24,829 |
| 20030NCT6 COMCAST CORP | 26,360 | 24,931 |
| 89236TJZ9 TOYOTA MOTOR CREDIT | 24,982 | 24,036 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | 7,128 | 12,188 |
| 883556102 THERMO FISHER SCIENT | 847 | 9,779 |
| 94106L109 WASTE MANAGEMENT INC | 11,129 | 14,992 |
| H84989104 TE CONNECTIVITY LTD | 8,662 | 9,618 |
| 532457108 ELI LILLY & CO COM | 4,908 | 17,184 |
| 512807108 LAM RESEARCH CORP CO | 3,482 | 8,523 |
| 517834107 LAS VEGAS SANDS CORP | 12,841 | 8,263 |
| 418056107 HASBRO INC | 12,518 | 10,644 |
| 91324P102 UNITEDHEALTH GROUP I | 1,624 | 23,113 |
| Y2573F102 FLEX LTD | ||
| 89151E109 TOTALENERGIES SE -SP | 13,249 | 14,213 |
| H2906T109 GARMIN LTD | 8,493 | 8,351 |
| G29183103 EATON CORP PLC | 10,504 | 11,339 |
| 891160509 TORONTO DOMINION BK | 10,985 | 12,788 |
| 460690100 INTERPUBLIC GROUP CO | 4,635 | 6,745 |
| 09247X101 BLACKROCK INC | 7,607 | 12,790 |
| 02079K107 ALPHABET INC CL C | 7,188 | 39,374 |
| 904767704 UNILEVER PLC - ADR | 7,718 | 6,416 |
| 609207105 MONDELEZ INTERNATION | 8,353 | 12,108 |
| 46625H100 JPMORGAN CHASE & CO | 8,324 | 18,018 |
| 871829107 SYSCO CORP | 6,904 | 12,283 |
| 097023105 BOEING CO | 6,689 | 7,520 |
| 17275R102 CISCO SYSTEMS INC | 5,439 | 11,129 |
| 09260D107 BLACKSTONE INC | 5,106 | 9,123 |
| 56501R106 MANULIFE FINANCIAL C | 13,601 | 15,944 |
| 031162100 AMGEN INC | ||
| 254687106 WALT DISNEY CO | 5,617 | 8,496 |
| 75513E101 RAYTHEON TECHNOLOGIE | 12,658 | 16,146 |
| 150870103 CELANESE CORP | 4,274 | 10,585 |
| 92826C839 VISA INC-CLASS A SHR | 10,383 | 11,813 |
| 285512109 ELECTRONIC ARTS INC | 8,924 | 10,949 |
| 31620M106 FIDELITY NATL INFORM | 16,448 | 13,292 |
| 09857L108 BOOKING HOLDINGS INC | 8,182 | 8,745 |
| 037833100 APPLE INC | 1,195 | 47,852 |
| 911312106 UNITED PARCEL SERVIC | 6,196 | 13,508 |
| 907818108 UNION PACIFIC CORP | 1,971 | 9,598 |
| G5960L103 MEDTRONIC PLC | 6,590 | 5,834 |
| 172967424 CITIGROUP INC. | 14,699 | 13,061 |
| 192446102 COGNIZANT TECH SOLUT | 11,223 | 11,136 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 30303M102 META PLATFORMS INC | 10,246 | 6,450 |
| 58933Y105 MERCK & CO INC NEW | 10,206 | 14,861 |
| 00287Y109 ABBVIE INC | 9,717 | 13,784 |
| 126650100 CVS HEALTH CORPORATI | 6,087 | 12,509 |
| 867224107 SUNCOR ENERGY INC NE | 11,291 | 17,360 |
| 654106103 NIKE INC CL B | 4,240 | 7,869 |
| 87612E106 TARGET CORP | 1,332 | 7,062 |
| 11135F101 BROADCOM INC | 8,420 | 14,574 |
| 594918104 MICROSOFT CORP | 4,536 | 47,514 |
| 74460D109 PUBLIC STORAGE INC C | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 828806109 SIMON PROPERTY GROUP | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 27830W108 EV GL MACR ABS RTRN | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 46090F100 INVESCO OPTIMUM YIEL | ||
| MS1391411 RUDY AUTIO CERAMIC P | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 053484101 AVALONBAY CMNTYS INC | ||
| 464287507 ISHARES CORE S&P MID | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 7591EP100 REGIONS FINL CORP NE | 4,959 | 4,781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 285512109 ELECTRONIC ARTS INC | |||
| 828806109 SIMON PROPERTY GROUP | AT COST | 2,356 | 3,892 |
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 18,546 | 22,440 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 12,807 | 45,281 |
| 56501R106 MANULIFE FINANCIAL C | |||
| 172967424 CITIGROUP INC. | |||
| 00206R102 AT & T INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 02079K107 ALPHABET INC CL C | |||
| MS1391411 RUDY AUTIO CERAMIC P | AT COST | 1 | 18,500 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 74460D109 PUBLIC STORAGE INC C | AT COST | 2,654 | 12,507 |
| 891160509 TORONTO DOMINION BK | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 32,405 | 93,885 |
| 25243Q205 DIAGEO PLC - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 09247X101 BLACKROCK INC | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 85771PAF9 STATOIL ASA 3.150% 1 | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 097023105 BOEING CO | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 2,892 | 7,964 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,415 | 33,116 |
| 12572Q105 CME GROUP INC | |||
| Y2573F102 FLEX LTD | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 61166WAU5 MONSANTO CO 3.375% 7 | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 46625HHU7 JPMORGAN CHASE & CO | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 150870103 CELANESE CORP | |||
| 05565QBU1 BP CAPITAL MARKETS 3 | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 54,452 | 48,531 |
| 375558103 GILEAD SCIENCES INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 654106103 NIKE INC CL B | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 31,005 | 29,638 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 8,342 | 8,395 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 16,220 | 20,825 |
| 037833100 APPLE INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 65,000 | 59,566 |
| H2906T109 GARMIN LTD | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,830 | 18,671 |
| 09260D107 BLACKSTONE GROUP INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 11135F101 BROADCOM INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 40,420 | 35,588 |
| 904784709 UNILEVER N.V. - ADR | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 871829107 SYSCO CORP | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 27830W108 EV GL MACR ABS RTRN |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJ | 335 |
| CURRENT YEAR POAI CARRYOVER | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 500 | 0 | 500 | |
| INVESTMENT EXPENSES - ADR FEES | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 208 |
| COST BASIS ADJ | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 435 | 435 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 978 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |