| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 964 | 964 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833CG3 APPLE INC | ||
| 9128286F2 US TREASURY NOTE | 198,653 | 210,524 |
| 912828XB1 US TREASURY NOTE | 95,695 | 103,512 |
| 458140BD1 INTEL CORP | 101,378 | 104,110 |
| 58933YAR6 MERCK & CO INC 2.750 | 101,473 | 104,734 |
| 30231GAR3 EXXON MOBIL CORPORAT | ||
| 66989HAJ7 NOVARTIS CAPITAL COR | 102,130 | 105,971 |
| 9128286B1 US TREASURY NOTE | 214,066 | 216,212 |
| 002824BP4 ABBOTT LABORATORIES | 100,256 | 97,194 |
| 14040HBN4 CAPITAL ONE FINANCIA | 101,386 | 108,260 |
| 9128282R0 US TREASURY NOTE | 203,113 | 209,796 |
| 91324PCH3 UNITEDHEALTH GROUP 2 | ||
| 00206RHV7 AT&T INC | 101,943 | 105,026 |
| 9128283W8 US TREASURY NOTE | 215,715 | 216,156 |
| 85771PAF9 STATOIL ASA 3.150% 1 | ||
| 912828U57 US TREASURY NOTE 2.1 | ||
| 61746BDJ2 MORGAN STANLEY 3.750 | 104,925 | 103,429 |
| 459200JG7 IBM CORP | 103,442 | 107,150 |
| 377373AD7 GLAXOSMITHKLINE CAPI | ||
| 05531FBB8 BB&T CORPORATION | 99,566 | 104,492 |
| 09247XAL5 BLACKROCK INC 3.500% | 101,575 | 105,678 |
| 80282KAE6 SANTANDER HOLDINGS | 102,899 | 108,254 |
| 912828W48 US TREASURY NOTE 2.1 | 150,337 | 154,307 |
| 06406HDA4 BANK OF NY MELLON CO | 96,735 | 104,913 |
| 49456BAM3 KINDER MORGAN INC | 104,594 | 102,111 |
| 828807CY1 SIMON PROPERTY GROUP | 104,456 | 106,992 |
| 22160KAP0 COSTCO WHOLESALE COR | 101,995 | 96,876 |
| 742718EQ8 PROCTER & GAMBLE CO/ | ||
| 316773DA5 FIFTH THIRD BANCORP | 107,341 | 103,146 |
| 665859AV6 NORTHERN TRUST CORP | 103,971 | 99,013 |
| 91282CCB5 US TREASURY NOTE | 100,133 | 101,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 235,168 | 237,408 |
| 031162100 AMGEN INC | 51,581 | 48,818 |
| 192446102 COGNIZANT TECH SOLUT | 151,895 | 243,093 |
| 11135F101 BROADCOM INC | 167,074 | 385,938 |
| 75513E101 RAYTHEON TECHNOLOGIE | 249,856 | 275,048 |
| 58933Y105 MERCK & CO INC NEW | 183,434 | 252,912 |
| 91324P102 UNITEDHEALTH GROUP I | 31,273 | 487,076 |
| 25243Q205 DIAGEO PLC - ADR | 98,273 | 302,693 |
| 405217100 HAIN CELESTIAL GROUP | 82,913 | 141,891 |
| 09260D107 BLACKSTONE INC | 135,630 | 316,359 |
| 254687106 WALT DISNEY CO | 42,585 | 239,305 |
| 594918104 MICROSOFT CORP | 116,761 | 1,303,240 |
| 92826C839 VISA INC-CLASS A SHR | 149,465 | 188,538 |
| H84989104 TE CONNECTIVITY LTD | 87,842 | 217,002 |
| 31620M106 FIDELITY NATL INFORM | 239,751 | 224,303 |
| 02079K107 ALPHABET INC CL C | 125,626 | 1,041,692 |
| 904767704 UNILEVER PLC - ADR | 158,179 | 171,859 |
| 097023105 BOEING CO | 159,574 | 196,287 |
| G5960L103 MEDTRONIC PLC | 168,226 | 170,693 |
| 883556102 THERMO FISHER SCIENT | 19,397 | 239,539 |
| 891160509 TORONTO DOMINION BK | 245,780 | 335,092 |
| 517834107 LAS VEGAS SANDS CORP | 250,382 | 162,981 |
| H2906T109 GARMIN LTD | 148,087 | 197,447 |
| 17275R102 CISCO SYSTEMS INC | 82,349 | 330,791 |
| 46625H100 JPMORGAN CHASE & CO | 126,745 | 501,178 |
| 00287Y109 ABBVIE INC | 220,369 | 284,340 |
| 911312106 UNITED PARCEL SERVIC | 106,851 | 315,080 |
| 09247X101 BLACKROCK INC | 148,616 | 412,002 |
| 56501R106 MANULIFE FINANCIAL C | 225,259 | 305,787 |
| 037833100 APPLE INC | 32,076 | 1,290,934 |
| 94106L109 WASTE MANAGEMENT INC | 208,068 | 350,490 |
| 532457108 ELI LILLY & CO COM | 110,411 | 338,370 |
| 654106103 NIKE INC CL B | 96,085 | 308,340 |
| 871829107 SYSCO CORP | 138,565 | 214,834 |
| 87612E106 TARGET CORP | 62,987 | 251,112 |
| 150870103 CELANESE CORP | 99,410 | 345,363 |
| 512807108 LAM RESEARCH CORP CO | 167,563 | 395,533 |
| 09857L108 BOOKING HOLDINGS INC | 161,955 | 251,919 |
| 867224107 SUNCOR ENERGY INC NE | 225,989 | 207,749 |
| 460690100 INTERPUBLIC GROUP CO | 140,061 | 255,784 |
| 285512109 ELECTRONIC ARTS INC | 167,219 | 222,252 |
| 609207105 MONDELEZ INTERNATION | 162,471 | 253,967 |
| 126650100 CVS HEALTH CORPORATI | 106,595 | 270,795 |
| Y2573F102 FLEX LTD | ||
| 00206R102 AT & T INC | ||
| 172967424 CITIGROUP INC. | 301,438 | 350,564 |
| G29183103 EATON CORP PLC | 241,884 | 343,912 |
| 907818108 UNION PACIFIC CORP | 117,894 | 342,625 |
| 221006109 CORVEL CORP | 96,287 | 106,704 |
| 368736104 GENERAC HOLDINGS INC | 118,721 | 127,043 |
| 384109104 GRACO INC | 92,896 | 108,192 |
| 46090F100 INVESCO OPTIMUM YIEL | 358,811 | 445,055 |
| 89154M702 TOUCHSTONE SANDS EM | 1,985,000 | 1,665,060 |
| 829073105 SIMPSON MFG INC COM | 90,516 | 131,560 |
| 32051X108 FIRST HAWAIIAN INC | 105,192 | 98,825 |
| GTC996HB6 CORBIN MULTI-STRATEG | 18,863 | 18,863 |
| 74164M108 PRIMERICA INC | 100,595 | 107,442 |
| 34959E109 FORTINET INC | 37,595 | 82,303 |
| 67103H107 O'REILLY AUTOMOTIVE | 56,133 | 91,810 |
| 891092108 TORO CO | 84,406 | 88,720 |
| 038336103 APTARGROUP INC COM | 28,760 | 26,211 |
| 303075105 FACTSET RESH SYS INC | 62,114 | 96,716 |
| 922042858 VANGUARD FTSE EMERGI | 1,768,320 | 1,734,661 |
| 60786M105 MOELIS & CO | 63,956 | 78,388 |
| 278642103 EBAY INC | 114,916 | 122,626 |
| 701094104 PARKER HANNIFIN CORP | 84,106 | 97,027 |
| 531229607 LIBERTY SIRIUSXM GRO | 59,695 | 70,682 |
| 049904105 ATRION CORP | 30,198 | 33,130 |
| 04316A108 ARTISAN PARTNERS ASS | 49,707 | 47,497 |
| 185123106 CLEARWATER ANALYTICS | 32,690 | 28,886 |
| 92343E102 VERISIGN INC COM | 40,872 | 51,779 |
| 562750109 MANHATTAN ASSOCIATES | 81,030 | 108,688 |
| 426281101 HENRY JACK & ASSOC I | 36,720 | 41,247 |
| 3128MMQP1 FHLMC POOL #G18461 2 | 17,982 | 17,923 |
| 21676P103 COOPER-STANDARD HOLD | 59,816 | 37,021 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 2,742,834 | 2,713,182 |
| NBP993844 NB CROSSROADS PRIV M | 139,571 | 227,532 |
| 278865100 ECOLAB INC | 69,759 | 75,538 |
| BIT990000 BLACKSTONE REAL ESTA | 1,818,106 | 2,515,198 |
| 75524B104 RBC BEARINGS INC | 62,388 | 70,286 |
| 464288588 ISHARES MBS ETF | 300,203 | 297,903 |
| 778296103 ROSS STORES INC | 86,571 | 83,767 |
| IWI993008 IRONWOOD INSTITUTION | 2,230,000 | 2,295,325 |
| 19248X604 COHEN & STEERS PR SE | 1,436,020 | 1,546,054 |
| 98850P109 YUM CHINA HOLDINGS I | 117,024 | 100,079 |
| PFX990006 PIMCO FLEXIBLE CREDI | 1,582,396 | 1,587,470 |
| 14040H105 CAPITAL ONE FINANCIA | 94,858 | 86,183 |
| 880770102 TERADYNE INC | 95,445 | 111,691 |
| 515098101 LANDSTAR SYS INC COM | 100,787 | 105,443 |
| 50189K103 LCI INDUSTRIES | 52,171 | 51,281 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 93,692 | 119,609 |
| 941848103 WATERS CORP | 80,122 | 103,583 |
| 05278C107 AUTOHOME INC-ADR | 136,935 | 35,523 |
| 005098108 ACUSHNET HOLDINGS CO | 93,098 | 113,963 |
| 464287655 ISHARES RUSSELL 2000 | 1,841,356 | 1,877,033 |
| 01973R101 ALLISON TRANSMISSION | 111,223 | 102,652 |
| 256677105 DOLLAR GENERAL CORP | 93,368 | 103,058 |
| 29084Q100 EMCOR GROUP INC COM | 89,562 | 125,989 |
| 172908105 CINTAS CORP | 86,438 | 112,122 |
| 942749102 WATTS WATER TECHNOLO | 72,896 | 115,337 |
| 872365713 TCW EMRG MRKTS INC-P | 2,629,000 | 2,421,759 |
| 741511109 PRICESMART INC | 48,937 | 37,902 |
| 30303M102 META PLATFORMS INC | 153,656 | 159,766 |
| 31417YK89 FNMA POOL MA0318 4.5 | 7,890 | 7,808 |
| 302941109 FTI CONSULTING INC C | 103,436 | 143,755 |
| 000843201 ACAP STRATEGIC FUND- | 1,200,000 | 1,628,367 |
| 989207105 ZEBRA TECHNOLOGIES C | 85,385 | 106,541 |
| 262037104 DRIL-QUIP INC COM | 27,817 | 17,988 |
| 749607107 RLI CORP COM | 47,282 | 54,256 |
| 87165B103 SYNCHRONY FINANCIAL | 77,244 | 96,630 |
| 257651109 DONALDSON CO INC | 32,506 | 32,060 |
| 418056107 HASBRO INC | 217,027 | 220,863 |
| 879360105 TELEDYNE TECHNOLOGIE | 58,684 | 68,592 |
| 30161Q104 EXELIXIS INC | 77,797 | 68,678 |
| 045327103 ASPEN TECHNOLOGY INC | 88,351 | 99,843 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 880208772 TEMPLETON GLOBAL BON | |||
| 3128MMQP1 FHLMC POOL #G18461 2 | |||
| 161571FQ2 CHASE ISSUANCE TR 2. | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| NBP993844 NB CROSSROADS PRIV M | |||
| 464287507 ISHARES CORE S&P MID | |||
| 254683BX2 DISCOVER CARD EXECUT | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 31417YK89 FNMA POOL MA0318 4.5 | |||
| 63872T885 ALPHA SIMPLX GLOBAL | |||
| BIT990000 BLACKSTONE REAL ESTA | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| GTC996442 CORBIN MULTI STRATEG | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 19248X604 COHEN & STEERS PR SE | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 000843201 ACAP STRATEGIC FUND- | |||
| MI0406758 UPTON CO. TX | AT COST | 1 | 104,135 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 147,101 |
| PY RETURN OF CAPITAL ADJ | 9,980 |
| TAX LOT ADJUSTMENT | 30,289 |
| COST BASIS ADJUSTMENT | 14,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST - PRODUCT | 1,129 | 1,129 | 0 | |
| MINERAL INTEREST - FEES | 1,175 | 1,175 | 0 | |
| OMG OTHER ROYAL EXPENSES | 605 | 605 | 0 | |
| OTHER ADMINISTRATIVE EXPENSE | 930 | 0 | 930 | |
| INVESTMENT EXPENSES - ADR FEES | 607 | 607 | 0 | |
| FROM PARTNERSHIP/S-CORP | 798 | 798 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 23,994 | 23,994 | |
| FROM PARTNERSHIP/S-CORP | 12,029 | 12,029 |
| Description | Amount |
|---|---|
| PURCHASE OF ACC. INT C/O FROM PY | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 45,370 | 45,370 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 12,533 | 12,533 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,616 | 15,616 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 134,075 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,727 | 1,727 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,407 | 5,407 | 0 |