| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 111000 shs American Express (CUSIP: 025816CH0) | 111,369 | 111,369 |
| 114000 shs Metlife Inc (CUSIP:51956RCA4) | 117,572 | 117,572 |
| 106000 shs Microsoft Corp note (CUSIP:594918AT1) | 108,673 | 108,673 |
| 148000 shs Cheniere Corpus Christi (cusip: 16412XAC9) | 164,107 | 164,107 |
| 218000 shs Oracle Note (CUSIP:68389XBT1) | 224,560 | 224,560 |
| 99000 shs Southwest Airlines Note (CUSIP: 844741BJ6) | 110,825 | 110,825 |
| 105000 shs CVS Health Corp Note (CUSIP: 126650CL2) | 114,708 | 114,708 |
| 105000 shs National Rural Utilities Bond (CUSIP: 637432NG6) | 112,378 | 112,378 |
| 112000 shs Air Lease Corp (CUSIP: 00914AAJ1) | 117,064 | 117,064 |
| 103000 shs Anheuser-Busch Note (CUSIP: 03522AAG5) | 112,205 | 112,205 |
| 227000 shs Bank Nova Scotia Note (CUSIP: 0641593V6) | 227,089 | 227,089 |
| 100000 shs GLP CAP LP/GLP Note (CUSIP: 361841AH1) | 112,492 | 112,492 |
| 101000 shs Broadcom (CUSIP: 11134LAH2) | 111,385 | 111,385 |
| 97000 shs Pulte Group Note (CUSIP: 745867AX9) | 112,409 | 112,409 |
| 207000 shs Goldman Sachs Note (CUSIP: 38141GWB6) | 226,020 | 226,020 |
| 98000 shs Crown Castle Note (CUSIP: 22822VAE1) | 107,872 | 107,872 |
| 100000 shs Verizon Bond (CUSIP: 92343VDY7) | 112,358 | 112,358 |
| 224000 shs JPMorgan Chase note (CUSIP:46647PCQ7 | 224,935 | 224,935 |
| 106000 shs Comcast Corp Note (CUSIP: 20030NCA7) | 115,119 | 115,119 |
| 144000 shs Campbell Soup Note (CUSIP: 134429BG3) | 161,794 | 161,794 |
| 102000 Discovery Communications (CUSIP: 25470DAR0) | 112,065 | 112,065 |
| 100000 shs Advocate Health Bond (CUSIP: 007589AA2) | 113,211 | 113,211 |
| 96000 shs Fiserv Note (CUSIP: 337738AR9) | 108,711 | 108,711 |
| 108000 shs Parker-Hannifin Corp Note (CUSIP: 701094AN4) | 114,724 | 114,724 |
| 99000 shs HCA Notw (CUSIP: 404119BX6) | 109,213 | 109,213 |
| 105000 shs Boston PPTYS note (CUSIP:10112RBB9) | 111,644 | 111,644 |
| 105000 shs Constellation Brands Note (CUSIP: 21036PBE7) | 112,222 | 112,222 |
| 109000 shs VF Corp Note (CUSIP: 918204BC1) | 113,779 | 113,779 |
| 113000 shs Pioneer Note (CUSIP: 723787AQ0) | 107,919 | 107,919 |
| 113000 shs Johnson Note (CUSIP: 47837RAA8) | 108,848 | 108,848 |
| 110000 shs at&T (CUSPI: 00206RJY9) | 112,605 | 112,605 |
| 80000 shs ALLY (CUSIP: 36186CBY8) | 114,427 | 114,427 |
| 166000 shs BK of America (CUSIP: 06051GJT7) | 169,506 | 169,506 |
| 247969.737 shs FCNVX | 2,487,136 | 2,487,136 |
| 51954.114 shs VBTLX | 581,367 | 581,367 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 70770.964 shs FIKLX | 1,004,948 | 1,004,948 |
| 100336.149 shs DSEEX | 1,785,983 | 1,785,983 |
| 49026.796 shs HJPIX | 2,338,088 | 2,338,088 |
| 62688.152 shs CNRYX | 1,851,808 | 1,851,808 |
| 130564.044 shs GLIFX | 2,154,307 | 2,154,307 |
| 45847.274 shs SPYGX | 819,749 | 819,749 |
| 84051.771 shs PGINX | 2,134,915 | 2,134,915 |
| 77812.152 shs TIREX | 1,854,264 | 1,854,264 |
| 4722.602 shs VFIAX | 2,077,142 | 2,077,142 |
| 164203.612 shs MISIX | 2,765,189 | 2,765,189 |
| 105850 shs VEA | 5,404,701 | 5,404,701 |
| 71146 shs VWO | 3,518,881 | 3,518,881 |
| 141107 shs VTI | 34,068,874 | 34,068,874 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aviator Capital Fund IV | FMV | 393,789 | 393,789 |
| Bow River | FMV | 60,934 | 60,934 |
| SJC Direct Leding Fund IV | FMV | 416,113 | 416,113 |
| Truebridge Capital Partners Fund VI | FMV | 603,372 | 603,372 |
| Benefit Street Partners | FMV | 172,025 | 172,025 |
| Nexus Special Situations Fund | FMV | 107,358 | 107,358 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC Filing Fee | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income from Passthrough K-1 | 25,637 | 25,637 | 25,637 |
| Description | Amount |
|---|---|
| Unrealized Gain on Securities | 3,550,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 76,137 | 68,523 | 7,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax on Dividends | 45,626 | 45,626 | 0 | |
| Excise Tax Payments | 65,000 | 0 | 0 |