| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,021 | 6,612 | 5,409 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,500 SHS ABBOTT LABORATORIES COMMON STOCK | 633,330 | 633,330 |
| 900 SHS ALPHABET INC. CL C | 2,604,231 | 2,604,231 |
| 1,200 SHS AMAZON.COM INC | 4,001,208 | 4,001,208 |
| 3,500 SHS BERKSHIRE HATHAWAY CL B | 1,046,500 | 1,046,500 |
| 10,000 SHS CISCO SYSTEMS INC | 633,700 | 633,700 |
| 8,0000 SHS CVS HEALTH CORP | 825,280 | 825,280 |
| 3,008.7670 SHS FEDEX CORP | 778,188 | 778,188 |
| 3,774.2965 SHS JOHNSON & JOHNSON | 645,669 | 645,669 |
| 24,043.5898 SHS MICROSOFT CORP | 8,086,340 | 8,086,340 |
| 5,000 SHS PHILIP MORRIS INTL | 475,000 | 475,000 |
| 8,783.7336 SHS QUALCOMM INC | 1,606,281 | 1,606,281 |
| 10,192.6385 SHS QURATE RETAIL INC 8% PFD | 1,052,084 | 1,052,084 |
| 9,000 SHS VERIZON COMMUNICATN | 467,640 | 467,640 |
| 7,607.9578 SHS ISHARES US TECNOLOGY | 873,546 | 873,546 |
| 2,300 SHS SPDR S&P MIDCAP 400 ETF | 1,190,664 | 1,190,664 |
| 1,504 SHS ABBOTT LABORATORIES COMMON STOCK | 211,672 | 211,672 |
| 574 SHS AMGEN INC COM | 129,133 | 129,133 |
| 1,632 SHS APPLE INC COMMON STOCK | 289,794 | 289,794 |
| 2,984 SHS CISCO SYSTEMS INC | 189,096 | 189,096 |
| 1,852 SHS EMERSON ELECTRIC CO COMMON STOCK | 172,180 | 172,180 |
| 861 SHS JOHNSON & JOHNSON COM | 147,291 | 147,291 |
| 597 SHS MCDONALDS CORP COMMON | 160,038 | 160,038 |
| 1,932 SHS MICROSOFT | 649,770 | 649,770 |
| 992 SHS PROCTER & GAMBLE CO COMMON | 162,271 | 162,271 |
| 762 SHS UNION PACIFIC PAC CORP COM | 191,971 | 191,971 |
| 1,027 SHS WASTE MANAGEMENT INC NEW | 171,406 | 171,406 |
| 875 SHS VIACOMCBS INC CLASS B COMMON STOCK | 26,408 | 26,408 |
| 38 SHS BLACKROCK INC. | 34,791 | 34,791 |
| 236 SHS QUEST DIAGNOSTICS INC (DGX) | 40,830 | 40,830 |
| 175 SHS GENERAL DYNAMICS CORP COMMON STOCK | 36,482 | 36,482 |
| 185 SHS TEXAS INSTRUMENTS INC | 34,867 | 34,867 |
| 800 SHS SAFRAN EURO.20 | 97,945 | 97,945 |
| 1,400 SHS VINCI EUR2.50 | 147,920 | 147,920 |
| 1,500 SHS HIS MARKIT LTD COM USD0.01 | 199,380 | 199,380 |
| 4,000 SHS ATLANTIA SPA NPV | 76,920 | 76,920 |
| 150 SHS ALPHABET INC CAP STK CL | 434,039 | 434,039 |
| 2,675 SHS ASCENDIS PHARMA A/S SPON ADR EACH REP 1 | 359,868 | 359,868 |
| 2,000 SHS CANADIAN PACIFIC RAILWAY COMPANY COM | 143,880 | 143,880 |
| 434 SHS CHARTER COMMUNICATIONS INC | 282,955 | 282,955 |
| 150 SHS THERMO FISHER SCIENTIFIC INC (TMO) | 100,086 | 100,086 |
| 900 SHS VISA INC | 195,039 | 195,039 |
| 29900.333 SHS JOHCM GLOBAL INCOME BUILDER | 899,103 | 899,103 |
| 8,754.388 SHS VANGUARD GROWTH INDEX FUND | 1,445,875 | 1,445,875 |
| 20,805.698 SHS VANGUARD MID CAP INDEX FUND | 1,449,949 | 1,449,949 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECHO STREET GOODCO SELECT II, LP | FMV | 2,496,055 | 2,496,055 |
| GLADE BROOK STRATEGIC GROWTH II LP | FMV | 2,354,487 | 2,354,487 |
| KLCP OFFSHORE FUND LP | FMV | 925,819 | 925,819 |
| RA CAPITAL HEALTHCARE INTERNATIONAL FUND, LTD | FMV | 1,536,692 | 1,536,692 |
| THE CHILDREN'S INVESTMENT FUND | FMV | 2,752,000 | 2,752,000 |
| ROSEMAWR | FMV | 311,674 | 311,674 |
| COATUE FINTECH FUND I | FMV | 1,244,628 | 1,244,628 |
| GLADE BROOK PRIVATE INVESTORS XXVII | FMV | 1,814,195 | 1,814,195 |
| GLADE BROOK PRIVATE XVIII PATREON | FMV | 1,132,664 | 1,132,664 |
| GLADE BROOK PL XXVIII ETHOS | FMV | 1,226,534 | 1,226,534 |
| COATUE CT 109-CLOUDWALK | FMV | 1,403,776 | 1,403,776 |
| ASF VIII INFRASTRUCTURE | FMV | 130,734 | 130,734 |
| COATUE CT 112 | FMV | 504,505 | 504,505 |
| GLADE BROOK PL XXXIII HOPPER | FMV | 605,002 | 605,002 |
| METROPOLITAN CAPITAL FUND VII | FMV | 521,962 | 521,962 |
| KENNEDY LEWIS FUND III | FMV | 161,758 | 161,758 |
| GLADE BROOK STRATEGIC GROWTH III LP | FMV | 22,258 | 22,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 200,000 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 25 | 0 | 25 | |
| WEBSITE EXPENSE | 9,795 | 0 | 9,795 | |
| DUES & SUBSCRIPTIONS | 5,882 | 0 | 5,882 | |
| INSURANCE EXPENSE | 3,582 | 0 | 3,582 | |
| BANK SERVICE CHARGES | 805 | 805 | 0 | |
| COMPUTER SOFTWARE EXPENSE | 4,449 | 0 | 4,449 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PARTNERSHIPS | 38,715 | 38,715 | 38,715 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 9,730,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 107,335 | 226,631 | 0 | |
| INVESTMENT ADVISOR FEE | 42,000 | 42,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 29,773 | 0 | 0 | |
| FOREIGN TAXES | 2,076 | 2,076 | 0 |