| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAMITZ, BROOKS, NIGTHINGALE, ET AL | 23,712 | 17,784 | 5,928 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2001-12-20 | 752,332 | 342,564 | SL | 39.000000000000 | 19,291 | 0 | ||
| LAND | 2001-12-20 | 112,418 | L | 0 | 0 | ||||
| FMV IN EXCESS OF BASIS | 2001-12-20 | 60,000 | L | 0 | 0 | ||||
| FOUNDATION OFFICE CHAIRS | 2004-02-17 | 3,507 | 3,507 | 200DB | 7.000000000000 | 0 | 0 | ||
| CONFERENCE TABLE | 2004-02-24 | 4,254 | 4,254 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2005-10-27 | 2,353 | 2,287 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2006-04-30 | 1,540 | 1,540 | 200DB | 7.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-01-03 | 795 | 795 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER JET P3015 | 2011-06-30 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2012-07-01 | 892,939 | 194,616 | SL | 39.000000000000 | 22,896 | 0 | ||
| DESK | 2012-01-25 | 10,364 | 10,364 | SL | 5.000000000000 | 0 | 0 | ||
| BUILDING REMODEL | 2013-07-01 | 30,678 | 5,902 | SL | 39.000000000000 | 787 | 0 | ||
| REMOVABLE WALL | 2013-07-01 | 19,855 | 9,930 | SL | 15.000000000000 | 1,324 | 0 | ||
| BUILDING REMODEL | 2015-07-01 | 51,305 | 7,238 | SL | 39.000000000000 | 1,316 | 0 | ||
| BUILDING | 2001-12-20 | 335,168 | 169,800 | SL | 39.000000000000 | 8,594 | 0 | ||
| LAND | 2001-12-20 | 50,082 | L | 0 | 0 | ||||
| ELECTRICAL RECONFIGURATION | 2014-09-30 | 5,512 | 881 | SL | 39.000000000000 | 141 | 0 | ||
| DELL OFFICE COMPUTER | 2014-12-15 | 2,594 | 2,594 | SL | 5.000000000000 | 0 | 0 | ||
| COPIER | 2014-06-06 | 1,101 | 1,101 | SL | 5.000000000000 | 0 | 0 | ||
| KEYLESS LOCKING SYSTEM | 2016-07-12 | 8,334 | 2,502 | SL | 15.000000000000 | 556 | 0 | ||
| BUILDING REMODEL | 2016-11-09 | 19,546 | 2,088 | SL | 39.000000000000 | 501 | 0 | ||
| HID ACCESS CONTROL SYSTEM | 2018-04-05 | 10,390 | 1,906 | SL | 15.000000000000 | 693 | 0 | ||
| CARPET | 2018-03-19 | 2,560 | 1,408 | SL | 5.000000000000 | 512 | 0 | ||
| MAILBOX | 2018-11-29 | 10,938 | 4,558 | SL | 5.000000000000 | 2,188 | 0 | ||
| ROOF | 2019-09-17 | 35,443 | 1,136 | SL | 39.000000000000 | 909 | 0 | ||
| AIR CONDITIONING UNITS | 2019-09-18 | 46,845 | 3,904 | SL | 15.000000000000 | 3,123 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VII-B, LINE 1A(3): | FORM 990-PF | THE FOUNDATION UTILIZES THE SERVICES OF THE CPA FIRM H&B(FORMERLY DAMITZ,BROOKS, NIGHTINGALE, TURNER & MORRISSET) FOR TAX RETURN AND ACCOUNTING SERVICES; MS. MACAULAY IS A PARTNEROF THE ACCOUNTING FIRM AND A TREASURER OF THE FOUNDATION.FOR THESE SERVICES THE FOUNDATION PAYS THE USUAL ANDCUSTOMARY FEES AS BILLED TO IT BY THIS ENTITY. |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 608,290 | 285,646 | 322,644 | 542,231 |
| LAND | 115,700 | 0 | 115,700 | 194,444 |
| REMODEL | 571,369 | 131,961 | 439,408 | 738,464 |
| FURNITURE AND FIXTURES | 40,625 | 17,111 | 23,514 | 23,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST #797 | AT COST | 3,001,211 | 3,724,838 |
| NORTHERN TRUST- HEDGE FUNDS | AT COST | 1,000,001 | 1,075,152 |
| NORTHERN TRUST- PRIVATE EQUITY FUND | AT COST | 133,411 | 520,259 |
| NORTHERN TRUST- PRIVATE EQUITY CORE FUND | AT COST | 1,329,315 | 2,943,901 |
| MINERAL INTEREST - WATERFLOOD | AT COST | 10,025 | 10,025 |
| MINERAL INTEREST - ACKMAN | AT COST | 360 | 360 |
| GOLDMAN SACHS #7660 | AT COST | 702,590 | 1,082,673 |
| GOLDMAN SACHS #8452 | AT COST | 3,717,078 | 6,403,153 |
| GOLDMAN SACHS #8718 | AT COST | 2,713,265 | 2,755,652 |
| GOLDMAN SACHS #8726 | AT COST | 496,171 | 782,952 |
| MONTECITO BANK & TRUST #8459-00 | AT COST | 2,835,886 | 4,583,076 |
| MONTECITO BANK & TRUST #8459-01 | AT COST | 1,351,150 | 1,386,912 |
| GOLDMAN SACHS #9921 | AT COST | 830,795 | 1,069,712 |
| GOLDMAN SACHS #9939 | AT COST | 642,813 | 912,433 |
| NORTHERN TRUST- COMMODITIES | AT COST | 977,607 | 1,120,489 |
| NORTHERN TRUST- REAL ESTATE FUNDS | AT COST | 1,752,073 | 2,124,094 |
| NORTHERN TRUST #783 | AT COST | 340,051 | 469,389 |
| NORTHERN TRUST- PRIVATE EQUITY STRATEGIC OPPORTUNITIES FUND IV (OFFSHORE), L | AT COST | 76,500 | 273,227 |
| GOLDMAN SACHS #8452 - PARNASSUS CORE EQUITY | AT COST | 500,000 | 544,666 |
| MFB NORTHERN FDS U.S. QUALITY ESG FUND | AT COST | 528,294 | 578,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 38,584 | 35,538 | 3,046 | 3,046 |
| REMODEL | 428,611 | 104,405 | 324,206 | 544,856 |
| BUILDING | 561,498 | 263,675 | 297,823 | 500,518 |
| LAND | 106,800 | 0 | 106,800 | 179,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE COMMISSIONS | 6,713 | 3,935 | 3,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,959 | 2,533 | 5,435 | |
| AUTO EXPENSE | 836 | 418 | 418 | |
| MISCELLANEOUS INVESTMENT EXPENSES | 8,434 | 8,434 | 0 | |
| OFFICE EXPENSE | 4,616 | 2,308 | 2,308 | |
| RENTAL EXPENSES | 29,703 | 29,703 | 0 | |
| PARTNERSHIP PASSTHROUGH- NON-DEDUCTIBLE EXPENSES | 517 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - MINERAL INTERESTS | 2,640 | 2,640 | 2,640 |
| PARTNERSHIP PASSTHROUGH- ORDINARY INCOME | 12,056 | 12,056 | 12,056 |
| MISCELLANEOUS INCOME | 3,859 | 3,859 | 3,859 |
| PARTNERSHIP PASSTHROUGH- TAX EXEMPT INCOME | 1,315 | 0 | 1,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 332 | 0 |
| PAYROLL TAXES PAYABLE | 5,213 | 5,387 |
| SECURITY DEPOSITS | 3,000 | 3,000 |
| NT WM ALTSS TPG RISE CLIMATE ONSHORE FEEDER - NEGATIVE CAPITAL ACCOUNT | 0 | 8,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 291,319 | 291,319 | 0 | |
| CONSULTING | 950 | 475 | 475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 96 | 0 | 96 | |
| PAYROLL TAXES | 9,297 | 4,331 | 4,966 | |
| REAL ESTATE TAXES | 9,997 | 4,999 | 4,998 | |
| FOREIGN TAXES ON INVESTMENT INCOME | 3,835 | 3,835 | 0 | |
| MINERAL TAX | 89 | 89 | 0 | |
| FEDERAL UBIT | 5,780 | 0 | 0 | |
| CALIFORNIA UBIT | 5,563 | 0 | 0 |