| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,234 | 22,676 | 7,559 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT SECURITIES | 48,227,378 | 57,938,151 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VELOCIS FUND III | AT COST | 1,890,812 | 1,890,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PRODUCING ROYALTY | 3,632,329 | 3,632,329 | 15,589,000 |
| ACCUMULATED DEPLETION | -2,041,656 | -2,101,106 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETINGS AND ADMINISTRATIVE | 1,858 | 1,394 | 465 | |
| ROYALTY PRODUCTION EXPENSES | 84,124 | 84,124 | 0 | |
| VELOCIS FUND NONDEDUCTIBLE EXPENSE | 71,869 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTY INCOME | 8,138,306 | 8,138,306 | 8,138,306 |
| OTHER INVESTMENT INCOME | 404,073 | 404,073 | 404,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 577,833 | 433,375 | 144,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAX | 152,521 | 152,521 | 0 | |
| ROYALTY PRODUCTION TAX | 362,795 | 362,795 | 0 | |
| FOREIGN TAX ON DIVIDENDS | 30,188 | 30,188 | 0 | |
| STATE TAX WITHHELD ROYALTY | 177 | 0 | 0 | |
| FEDERAL EXCISE TAX | 247,000 | 0 | 0 |