| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DONNA BATES CPA | 11,287 | 0 | 0 | 11,103 |
| PKF O'CONNOR DAVIES | 17,850 | 0 | 0 | 15,850 |
| SICKLER, TORCHIA, ALLEN & CHURCHILL CPA | 1,360 | 0 | 0 | 1,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2007-06-01 | 5,975 | 5,975 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BOOK | 2019-10-01 | 35,141 | 8,785 | SL | 5.000000000000 | 7,028 | 0 | 0 | |
| UTILITY VEHICLE | 2010-02-23 | 13,695 | 13,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WEATHER STATION | 2002-11-16 | 1,365 | 1,365 | SL | 18.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2005-07-26 | 4,600 | 4,562 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WEATHER STATION | 2007-01-24 | 685 | 685 | SL | 10.000000000000 | 0 | 0 | 0 | |
| GOLF CART | 2007-11-03 | 4,200 | 4,060 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WEATHER STATION | 2011-12-31 | 2,479 | 2,232 | SL | 10.000000000000 | 247 | 0 | 0 | |
| KUBOTA | 2007-07-25 | 15,350 | 15,223 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DEDICATION PLACQUE | 2019-02-25 | 2,100 | 814 | 200DB | 7.000000000000 | 367 | 0 | 0 | |
| EQUIPMENT - NEW BUILDING | 2018-08-01 | 24,325 | 13,688 | 200DB | 7.000000000000 | 3,039 | 0 | 0 | |
| MEMORIAL BENCH | 2018-08-15 | 3,811 | 2,145 | 200DB | 7.000000000000 | 476 | 0 | 0 | |
| UTILITY VEHICLE | 2019-06-11 | 2,600 | 1,009 | 200DB | 7.000000000000 | 455 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2005-06-27 | 3,350 | 3,350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2007-07-01 | 2,377 | 2,377 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2008-05-05 | 850 | 850 | SL | 10.000000000000 | 0 | 0 | 0 | |
| PUMP HOUSE | 2010-12-31 | 16,700 | 14,466 | 150DB | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2018-08-01 | 1,376,875 | 83,866 | SL | 39.000000000000 | 35,304 | 0 | 0 | |
| BATHROOM RENOVATIONS | 2003-07-17 | 11,497 | 11,497 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BARN | 2016-06-01 | 240,807 | 28,048 | SL | 39.000000000000 | 6,175 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2019-12-15 | 29,462 | 787 | SL | 39.000000000000 | 755 | 0 | 0 | |
| HEDGEROW | 2007-09-01 | 5,411 | 4,810 | SL | 15.000000000000 | 361 | 0 | 0 | |
| FENCING | 2007-12-31 | 9,435 | 8,174 | SL | 15.000000000000 | 629 | 0 | 0 | |
| NURSERY | 2010-09-30 | 3,040 | 2,079 | SL | 15.000000000000 | 203 | 0 | 0 | |
| BOARDWALK | 2010-11-30 | 5,139 | 3,457 | SL | 15.000000000000 | 343 | 0 | 0 | |
| PUMP HOUSE | 2011-12-23 | 4,000 | 2,402 | SL | 15.000000000000 | 267 | 0 | 0 | |
| LAND IMPROVEMENTS | 1996-05-01 | 1,441 | 1,441 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 1997-09-30 | 64 | 64 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 1998-04-30 | 300 | 300 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 1999-03-31 | 6,059 | 6,059 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2001-06-30 | 14,602 | 14,474 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-05-01 | 5,368 | 5,368 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2002-07-11 | 1,052 | 1,047 | SL | 15.000000000000 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2006-08-10 | 12,717 | 12,221 | SL | 15.000000000000 | 496 | 0 | 0 | |
| LAND IMPROVEMENTS | 2006-08-24 | 11,895 | 11,362 | SL | 15.000000000000 | 529 | 0 | 0 | |
| LAND IMPROVEMENTS | 2007-06-01 | 11,735 | 10,627 | SL | 15.000000000000 | 782 | 0 | 0 | |
| LAND IMPROVEMENTS | 2007-09-21 | 12,945 | 11,432 | SL | 15.000000000000 | 863 | 0 | 0 | |
| LAND IMPROVEMENTS | 2008-12-31 | 44,255 | 35,401 | SL | 15.000000000000 | 2,950 | 0 | 0 | |
| LAND IMPROVEMENTS | 2009-12-31 | 9,707 | 7,075 | SL | 15.000000000000 | 647 | 0 | 0 | |
| OUTDOOR CLASSROOM | 2010-12-31 | 6,810 | 4,540 | SL | 15.000000000000 | 454 | 0 | 0 | |
| OUTDOOR CLASSROOM | 2011-12-31 | 25,000 | 16,366 | 150DB | 15.000000000000 | 863 | 0 | 0 | |
| SIGN - LAND IMPROVEMENTS | 2012-04-12 | 508 | 508 | SL | 15.000000000000 | 0 | 0 | 0 | |
| MAUDE ADAMS PARKING LOT | 2014-05-21 | 3,708 | 1,836 | 150DB | 15.000000000000 | 187 | 0 | 0 | |
| LABRYNTH | 2014-08-13 | 35,318 | 13,055 | 150DB | 15.000000000000 | 2,226 | 0 | 0 | |
| WOOD FENCE - MA ROAD | 2014-09-23 | 12,776 | 6,327 | 150DB | 15.000000000000 | 645 | 0 | 0 | |
| MAUDE ADAMS STONE WALL | 2014-10-30 | 35,842 | 17,748 | 150DB | 15.000000000000 | 1,809 | 0 | 0 | |
| IRRIGATION | 2016-05-01 | 5,040 | 1,899 | 150DB | 15.000000000000 | 314 | 0 | 0 | |
| IRRIGATION | 2019-08-25 | 6,370 | 924 | 150DB | 15.000000000000 | 545 | 0 | 0 | |
| BOG BOARDWALK | 2019-12-15 | 3,490 | 507 | 150DB | 15.000000000000 | 298 | 0 | 0 | |
| SEPTIC SYSTEM | 2003-08-07 | 11,200 | 9,753 | SL | 20.000000000000 | 560 | 0 | 0 | |
| RAIN GARDENS | 2019-06-30 | 14,921 | NC | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2019-08-30 | 42,991 | NC | 0 % | 0 | 0 | 0 | ||
| MAINTENANCE AREA | 2019-11-30 | 4,163 | NC | 0 % | 0 | 0 | 0 | ||
| LAND | 1977-04-30 | 5,118 | NC | 0 % | 0 | 0 | 0 | ||
| LAND | 2002-12-16 | 48,197 | NC | 0 % | 0 | 0 | 0 | ||
| LAND | 2010-01-01 | 2,898 | NC | 0 % | 0 | 0 | 0 | ||
| LAND | 2011-08-05 | 153,517 | NC | 0 % | 0 | 0 | 0 | ||
| DOCUMENTARY | 2020-01-01 | 34,660 | 3,466 | SL | 10.000000000000 | 3,466 | 0 | 0 | |
| GAZEBO | 2020-11-10 | 12,780 | 85 | SL | 25.000000000000 | 511 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS RETAIL | FMV | 167,299 | 167,299 |
| BUFFALO SMALL CAP | FMV | 42,174 | 42,174 |
| DRIEHAUS EMERGING MARKETS GROWTH INV | FMV | 155,584 | 155,584 |
| FIDELITY CONTRAFUND | FMV | 175,630 | 175,630 |
| JANUS HENDERSON ENTERPRISE T | FMV | 147,334 | 147,334 |
| OSTERWEIS EMERGING OPPORTUNITY | FMV | 39,575 | 39,575 |
| T. ROWE PRICE BLUE CHIP GROWTH | FMV | 112,429 | 112,429 |
| VANGUARD 500 INDEX ADMIRAL | FMV | 109,844 | 109,844 |
| VANGUARD DIVIDEND GROWTH INV | FMV | 208,099 | 208,099 |
| VANGUARD FTSE DEVELOPED MKTS ETV IV | FMV | 100,537 | 100,537 |
| VANGUARD LARGE CAP ETF | FMV | 203,320 | 203,320 |
| VANGUARD MID CAP ETF | FMV | 113,963 | 113,963 |
| VANGUARD VALUE ETF IV | FMV | 158,438 | 158,438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOFTWARE | 5,975 | 5,975 | 0 | |
| BOOK | 35,141 | 15,813 | 19,328 | |
| UTILITY VEHICLE | 13,695 | 13,695 | 0 | |
| WEATHER STATION | 1,365 | 1,365 | 0 | |
| EQUIPMENT | 4,600 | 4,562 | 38 | |
| WEATHER STATION | 685 | 685 | 0 | |
| GOLF CART | 4,200 | 4,060 | 140 | |
| WEATHER STATION | 2,479 | 2,479 | 0 | |
| KUBOTA | 15,350 | 15,223 | 127 | |
| DEDICATION PLACQUE | 2,100 | 1,181 | 919 | |
| EQUIPMENT - NEW BUILDING | 24,325 | 16,727 | 7,598 | |
| MEMORIAL BENCH | 3,811 | 2,621 | 1,190 | |
| UTILITY VEHICLE | 2,600 | 1,464 | 1,136 | |
| BUILDING IMPROVEMENTS | 3,350 | 3,350 | 0 | |
| SIGNAGE | 2,377 | 2,377 | 0 | |
| BUILDING IMPROVEMENTS | 850 | 850 | 0 | |
| PUMP HOUSE | 16,700 | 14,466 | 2,234 | |
| BUILDING | 1,376,875 | 119,170 | 1,257,705 | |
| BATHROOM RENOVATIONS | 11,497 | 11,497 | 0 | |
| BARN | 240,807 | 34,223 | 206,584 | |
| BUILDING IMPROVEMENTS | 29,462 | 1,542 | 27,920 | |
| HEDGEROW | 5,411 | 5,171 | 240 | |
| FENCING | 9,435 | 8,803 | 632 | |
| NURSERY | 3,040 | 2,282 | 758 | |
| BOARDWALK | 5,139 | 3,800 | 1,339 | |
| PUMP HOUSE | 4,000 | 2,669 | 1,331 | |
| LAND IMPROVEMENTS | 1,441 | 1,441 | 0 | |
| LAND IMPROVEMENTS | 64 | 64 | 0 | |
| LAND IMPROVEMENTS | 300 | 300 | 0 | |
| LAND IMPROVEMENTS | 6,059 | 6,059 | 0 | |
| LAND IMPROVEMENTS | 14,602 | 14,474 | 128 | |
| LAND IMPROVEMENTS | 5,368 | 5,368 | 0 | |
| LAND IMPROVEMENTS | 1,052 | 1,047 | 5 | |
| LAND IMPROVEMENTS | 12,717 | 12,717 | 0 | |
| LAND IMPROVEMENTS | 11,895 | 11,891 | 4 | |
| LAND IMPROVEMENTS | 11,735 | 11,409 | 326 | |
| LAND IMPROVEMENTS | 12,945 | 12,295 | 650 | |
| LAND IMPROVEMENTS | 44,255 | 38,351 | 5,904 | |
| LAND IMPROVEMENTS | 9,707 | 7,722 | 1,985 | |
| OUTDOOR CLASSROOM | 6,810 | 4,994 | 1,816 | |
| OUTDOOR CLASSROOM | 25,000 | 17,229 | 7,771 | |
| SIGN - LAND IMPROVEMENTS | 508 | 508 | 0 | |
| MAUDE ADAMS PARKING LOT | 3,708 | 2,023 | 1,685 | |
| LABRYNTH | 35,318 | 15,281 | 20,037 | |
| WOOD FENCE - MA ROAD | 12,776 | 6,972 | 5,804 | |
| MAUDE ADAMS STONE WALL | 35,842 | 19,557 | 16,285 | |
| IRRIGATION | 5,040 | 2,213 | 2,827 | |
| IRRIGATION | 6,370 | 1,469 | 4,901 | |
| BOG BOARDWALK | 3,490 | 805 | 2,685 | |
| SEPTIC SYSTEM | 11,200 | 10,313 | 887 | |
| RAIN GARDENS | 14,921 | 0 | 14,921 | |
| LAND IMPROVEMENTS | 42,991 | 0 | 42,991 | |
| MAINTENANCE AREA | 4,163 | 0 | 4,163 | |
| LAND | 5,118 | 0 | 5,118 | |
| LAND | 48,197 | 0 | 48,197 | |
| LAND | 2,898 | 0 | 2,898 | |
| LAND | 153,517 | 0 | 153,517 | |
| DOCUMENTARY | 34,660 | 6,932 | 27,728 | |
| GAZEBO | 12,780 | 596 | 12,184 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ERC CREDIT RECEIVABLE | 0 | 37,026 | 37,026 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,988 | 0 | 0 | 3,588 |
| BANK CHARGES | 1,569 | 0 | 0 | 1,569 |
| DUES AND SUBSCRIPTIONS | 1,085 | 0 | 0 | 1,085 |
| EDUCATION MATERIALS | 6,985 | 0 | 0 | 6,985 |
| EMPLOYEE DEVELOPMENT | 26 | 0 | 0 | 26 |
| GROUNDS EQUIPMENT AND TOOLS | 3,551 | 0 | 0 | 3,551 |
| GROUNDS MAINTENANCE | 19,735 | 0 | 0 | 20,735 |
| INSURANCE | 5,945 | 0 | 0 | 5,945 |
| MEMBERSHIP/VOLUNTEER EXPENSES | 1,038 | 0 | 0 | 1,038 |
| OFFICE EQUIPMENT AND SOFTWARE | 3,117 | 0 | 0 | 3,117 |
| PLANT SPECIMENS AND MATERIALS | 6,050 | 0 | 0 | 6,035 |
| PROGRAM EVENT EXPENSE | 12,907 | 0 | 0 | 12,907 |
| REPAIRS AND MAINTENANCE | 10,994 | 0 | 0 | 12,302 |
| SUPPLIES AND MATERIALS | 6,804 | 0 | 0 | 6,713 |
| TELECOMMUNICATIONS | 3,351 | 0 | 0 | 3,351 |
| WEBSITE | 1,338 | 0 | 0 | 1,338 |
| NYS FILING FEE | 275 | 0 | 0 | 275 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 100 | 100 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 22,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,358 | 0 | 0 | 1,358 |