| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,500 | 3,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2010-06-01 | 2,796 | 2,796 | 200DB | 5.0000 | ||||
| LAND/BUILDING | 2000-12-31 | 7,980 | 15.0000 | ||||||
| COMPUTER | 2015-12-15 | 5,520 | 5,520 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM COVERED | 2001-01 | PURCHASE | 2021-12 | 757,403 | 445,143 | 312,260 | ||||
| SPDR S&P | 2001-01 | PURCHASE | 2021-12 | 328,012 | 71,092 | 256,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6,090,614 | 10,803,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BRYN COED FARMS | AT COST | 43,007 | 43,007 |
| INVESTMENT IN BYRN COED MANAGEMENT | AT COST | 50,540 | 50,540 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 8,316 | 8,316 | ||
| LAND | 7,980 | 7,980 | 7,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,999 | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORIC ARTIFACTS | 22,549,695 | 22,549,695 | 26,694,695 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOARD EXPENSES | 120 | 114 | ||
| INSURANCE | 20,384 | 19,364 | ||
| LICENSE | 400 | 380 | ||
| OFFICE | 603 | 573 | ||
| PAYROLL FEES | 1,510 | 1,435 | ||
| RENTAL | 5,715 | 5,429 | ||
| DATABASE & WEB | 300 | 285 | ||
| ACCT MANAGEMENT FEES | 50,680 | 50,680 | 50,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 1,707 | 1,707 | ||
| IT SUPPORT | 4,316 | 4,316 | ||
| OTHER CONSULTING | 1,498 | 1,498 | ||
| OTHER PROFESSIONAL FEES | 4,408 | 4,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 10,229 | 3,762 | 6,467 |