| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 300 | 0 | 300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC | 18,122 | 69,707 |
| CVS HEALTH CORPORATION | 13,833 | 60,039 |
| JP MORGAN CHASE & CO | 39,111 | 107,520 |
| MICROSOFT CORP | 22,077 | 263,002 |
| TARGET CORP | 6,861 | 53,231 |
| THERMO FISHER SCIENTIFIC INC | 4,357 | 54,046 |
| UNION PACIFIC CORP | 3,056 | 54,921 |
| UNITEDHEALTH GROUP INC | 6,634 | 106,956 |
| APPLE INC | 18,478 | 271,327 |
| BOEING CO | 19,824 | 36,842 |
| DIAGEO PLC | 25,454 | 62,079 |
| WALT DISNEY CO | 17,655 | 50,804 |
| CELANESE CORP | 16,399 | 64,199 |
| UNITED PARCEL SERVICE CL B | 24,577 | 66,231 |
| ALPHABET INC CL C | 34,280 | 211,232 |
| EATON CORP PLC | 56,682 | 78,633 |
| TOTAL SE | 45,787 | 46,641 |
| LAS VEGAS SANDS CORP COM | 60,519 | 39,146 |
| BLACKROCK INC. | 27,248 | 75,991 |
| CITIGROUP INC. | 61,716 | 75,065 |
| HAIN CELESTIAL GROUP INC | 18,544 | 33,875 |
| MANULIFE FINANCIAL CORP | 50,248 | 66,097 |
| SUNCOR ENERGY INC NEW F | 47,613 | 52,238 |
| ELI LILLY & CO COM | 26,210 | 69,884 |
| MERCK & CO INC NEW | 42,853 | 53,648 |
| COGNIZANT TECH SOLUTIONS CRP COM | 41,361 | 60,951 |
| TE CONNECTIVITY LTD | 27,643 | 55,985 |
| NIKE INC CL B | 16,389 | 53,834 |
| MONDELEZ INTERNATIONAL INC | 35,459 | 55,037 |
| ELECTRONIC ARTS INC | 33,543 | 48,803 |
| LAM RESEARCH CORP COM | 13,718 | 61,128 |
| RAYTHEON COMPANY | 46,944 | 54,218 |
| BROADCOM INC | 32,355 | 83,176 |
| FIDELITY NATL INFORMATION SVCS INC | 53,512 | 49,118 |
| MEDTRONIC, PLC | 34,567 | 35,173 |
| TORONTO DOMINION BK ONT COM NEW | 49,197 | 67,095 |
| BOOKING HOLDINGS INC | 25,644 | 43,186 |
| INTERPUBLIC GROUP COS INC | 33,104 | 55,613 |
| SYSCO CORP | 28,180 | 45,952 |
| BLACKSTONE GROUP INC/THE | 23,619 | 55,638 |
| ABBVIE INC | 47,920 | 59,576 |
| WASTE MANAGEMENT INC | 44,547 | 72,602 |
| VISA INC -CLASS A SHRS | 42,531 | 56,345 |
| GARMIN LTD | 39,271 | 49,021 |
| UNILEVER PLC - ADR | 34,133 | 31,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 122,916 | 667,135 |
| ISHARES MSCI EAFE ETF | AT COST | 250,501 | 343,910 |
| SPDR WILSHIRE INTERNATIONAL REAL ESTATE ETF | AT COST | 128,272 | 135,494 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 141,179 | 293,842 |
| VANGUARD REAL ESTATE ETF | AT COST | 51,147 | 257,542 |
| WELLS FARGO SHORT-TERM BOND FUND CLASS R6 #4812 | AT COST | 300,000 | 300,000 |
| FIDELITY NEW MARKETS INCOME FUND CLASS Z #3323 | AT COST | 99,335 | 91,469 |
| ISHARES S&P MID-CAP 400 GROWTH | AT COST | 172,682 | 397,312 |
| ISHARES S&P MID-CAP 400 VALUE | AT COST | 125,659 | 248,366 |
| WELLS FARGO EMERGING MARKETS EQUITY FUND CLASS R6 #4660 | AT COST | 114,338 | 163,577 |
| AQR MANAGED FUTURES STRATEGY FUND | AT COST | 53,943 | 37,156 |
| ALPHASIMPLEX GLOBAL ALTERNATIVES FUND CLASS Y #1993 | AT COST | 76,056 | 73,139 |
| BOSTON PARTNERS LONG/SHORT RESEARCH FUND CLASS INS #7015 | AT COST | 68,005 | 75,252 |
| NUVEEN INTERMEDIATE DURATION BOND FUND CLASS R #1670 | AT COST | 49,271 | 53,056 |
| T ROWE PRICE INSTITUTIONAL FLOAT RATE FUND #170 | AT COST | 14,222 | 13,530 |
| ISHARES CORE S&P 500 ETF | AT COST | 4,741 | 18,126 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 36,746 | 50,549 |
| NEUBERGER BERMAN LONG SHORT FUND CLASS INS #1830 | AT COST | 15,368 | 20,661 |
| BLACKROCK GLOBAL LONG/SHORT CREDIT FUND CLASS K #1940 | AT COST | 12,737 | 12,097 |
| NUVEEN HIGH YIELD MUNICIPAL BOND FUND CLASS R6 #7000 | AT COST | 164,474 | 179,726 |
| ALLSPRING CORE BOND FUND CLASS-R6 #4657 | AT COST | 450,000 | 444,174 |
| PIMCO TOTAL RETURN FUND INSTITUTIONAL SHARES #170 | AT COST | 400,000 | 396,525 |
| HASBRO INC | AT COST | 46,504 | 48,854 |
| META PLATFORMS INC | AT COST | 28,039 | 30,272 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TX BRAZOS MINERAL INTEREST IN TOWN LOTS BRAZOS COUNTY, TEXAS | 1 | 1 | 222,974 |
| TX ROBERT 262.24 ACS OUT OF JAMES MCMILLAN SURVEY A-227& WILLIAM FULLERTON S | 1 | 1 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST FEES | 2,816 | 2,816 | 0 | |
| ROYALTY EXPENSES | 1 | 1 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ESTIMATED TAX LIABLITY | 0 | 2,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMINISTRATION FEE | 613 | 0 | 613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 PF EXCISE TAXES | 4,313 | 0 | 0 | |
| PRODUCTION TAXES | 2,622 | 2,622 | 0 | |
| AD VALOREM TAXES | 4,095 | 4,095 | 0 |