| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AL7 STATE STREET CORP | 100,187 | 103,111 |
| 822582AS1 SHELL INTERNATIONAL | ||
| 166764AH3 CHEVRON CORP | 99,516 | 102,962 |
| 6174468C6 MORGAN STANLEY | 100,098 | 108,374 |
| 037833AR1 APPLE INC | ||
| 20030NBS9 COMCAST CORP | 95,191 | 106,621 |
| 961214DZ3 WESTPAC BANKING CORP | 100,164 | 103,982 |
| 91324PCP5 UNITEDHEALTH GROUP | 100,060 | 108,426 |
| 07330MAA5 BRANCH BANKING TRUST | 99,998 | 108,978 |
| 459200HU8 IBM CORP | 100,440 | 105,408 |
| 9128285L0 U S TREASURY NT | ||
| 370334CF9 GENERAL MILLS INC | 99,381 | 107,375 |
| 057071854 BAIRD AGGREGATE BOND | 416,861 | 408,664 |
| 89153VAT6 TOTAL CAPITAL INTL | 102,293 | 104,707 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | 23,085 | 18,450 |
| 037833100 APPLE INC | 15,966 | 185,561 |
| 06828M876 BARON EMERGING MARKE | 133,707 | 221,051 |
| 17275R102 CISCO SYSTEMS INC | 64,682 | 92,520 |
| 78462F103 SPDR S P 500 ETF | 122,968 | 346,721 |
| 779556109 ROWE T PRICE MID-CAP | 117,375 | 258,069 |
| 166764100 CHEVRON CORPORATION | 17,350 | 21,123 |
| 718546104 PHILLIPS 66 | 14,319 | 15,144 |
| G1151C101 ACCENTURE PLC CL A | 5,782 | 29,019 |
| 594918104 MICROSOFT CORP | 29,843 | 196,747 |
| 46625H100 J P MORGAN CHASE CO | 41,247 | 89,468 |
| 91324P102 UNITED HEALTH GROUP | 34,732 | 67,789 |
| 20030N101 COMCAST CORP CL A | 47,033 | 64,573 |
| H1467J104 CHUBB LTD | 49,022 | 86,023 |
| 09247X101 BLACKROCK INC | 27,186 | 59,511 |
| 438516106 HONEYWELL INTERNATIO | 47,759 | 79,234 |
| 717081103 PFIZER INC | 56,206 | 93,004 |
| 921937694 VANGUARD MIDCAP VALU | 157,930 | 213,915 |
| 88579Y101 3M CO | 60,620 | 53,467 |
| 931142103 WAL MART STORES INC | 48,436 | 75,239 |
| 023135106 AMAZON.COM INC | 79,884 | 160,048 |
| 060505104 BANK OF AMERICA CORP | 68,998 | 107,888 |
| 56585A102 MARATHON PETROLEUM C | 75,955 | 88,306 |
| 882508104 TEXAS INSTRUMENTS IN | 41,525 | 70,676 |
| 375558103 GILEAD SCIENCES INC | 38,466 | 40,662 |
| 12572Q105 CME GROUP INC | 71,156 | 84,530 |
| 09253F408 ISHARES MSCI EAFE IN | 375,000 | 450,284 |
| 92826C839 VISA INC | 30,562 | 36,841 |
| 02079K305 ALPHABET INC CL A | 54,592 | 144,852 |
| 641233200 NEUBERGER BERMAN GEN | 55,000 | 69,979 |
| 437076102 HOME DEPOT INC | 19,566 | 43,576 |
| 958102105 WESTERN DIGITAL CORP | 15,395 | 21,193 |
| 012653101 ALBEMARLE CORP | 20,429 | 72,469 |
| N53745100 LYONDELLBASELL INDUS | 42,220 | 45,746 |
| 002824100 ABBOTT LABORATORIES | 43,389 | 70,370 |
| 92343V104 VERIZON COMMUNICATIO | 41,355 | 36,372 |
| 031162100 AMGEN INC | 27,110 | 32,621 |
| 03027X100 AMERICAN TOWER CORP | 53,852 | 73,125 |
| 57636Q104 MASTERCARD INC | 61,771 | 79,050 |
| 253868103 DIGITAL REALTY TRUST | 43,315 | 66,326 |
| 87612E106 TARGET CORP | 26,113 | 37,030 |
| 92556V106 VIATRIS INC | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 855244109 STARBUCKS CORP | 21,268 | 31,582 |
| 98419M100 XYLEM INC | 38,237 | 66,556 |
| 620076307 MOTOROLA SOLUTIONS I | 22,460 | 36,680 |
| 808513105 SCHWAB CHARLES CORP | 51,550 | 116,058 |
| 032654105 ANALOG DEVICES INC | 40,101 | 71,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,197 | 2,275 | 2,275 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 6,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,180 | 0 |
| Description | Amount |
|---|---|
| PAYROLL TIMING ADJ | 4,828 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 38,220 | 38,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 853 | 853 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 682 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 376 | 376 | 0 |