| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 922908645 VANGUARD MID-CAP IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | |||
| 316146331 FIDELITY EMERGING MA | AT COST | 156,661 | 162,365 |
| 315911727 FIDELITY INTERNATION | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 95,000 | 92,293 |
| 97MSCMTE9 PARTNERS GRP PE MAST | |||
| 670678507 NUVEEN REAL ESTATE S | AT COST | 94,933 | 88,630 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 54,907 | 54,127 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 134,057 | 131,175 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 53,815 | 53,896 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 150,000 | 155,487 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 125,365 | 153,914 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 135,883 | 133,825 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 80,824 | 81,019 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 270,984 | 272,502 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 732,473 | 1,099,900 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 107,108 | 105,158 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 109,197 | 107,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 903 | 903 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 903 | 903 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 10 | 0 | 10 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 372 | 0 | |
| OTHER INCOME | 11 | 11 | |
| OTHER INCOME | 53 | 53 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON NONQUALIFIED | 1,054 | 1,054 | 0 |