| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693390882 P I M C O FOREIGN BO | ||
| 057071854 BAIRD AGGREGATE BOND | 125,999 | 130,810 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED HERMES INS | 21,925 | 22,785 |
| 464287176 ISHARES BARCLAYS TIP | ||
| 72369L107 PIONEER ILS INTERVAL | 15,000 | 14,927 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 6,476 | 8,134 |
| 922908728 VANGUARD TOTAL STOCK | 81,452 | 196,478 |
| 922908645 VANGUARD MID-CAP IND | 19,040 | 29,722 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 11,230 | 16,152 |
| 315911727 FIDELITY INTERNATION | AT COST | 22,751 | 33,328 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,317 | 11,372 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 11,381 | 11,042 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,328 | 11,626 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,299 | 10,972 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,000 | 6,971 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,359 | 10,935 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 8,414 | 8,231 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,512 | 9,115 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,051 | 16,162 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,381 | 10,622 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,690 | 5,596 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 122 | 153 | 153 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 64 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |