| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 25,785 | 0 | 11,876 | ||
| Accounting - Audit | 13,200 | 0 | 0 | 0 |
| Accounting - Bookkeeping | 12,116 | 0 | 0 | 0 |
| Accounting - Tax | 12,346 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RICE BUILDING | 1994-01-01 | 1,248,080 | 1,102,488 | SL | 3.18 % | 39,627 | |||
| RICE BLDG IMPROVEMENTS | 1998-01-09 | 42,211 | 30,150 | SL | 3.18 % | 1,340 | |||
| FLUORESCENT LIGHTING FIXT | 2011-01-01 | 11,225 | 10,107 | SL | 5.00 % | 561 | |||
| TRANE XR13 AIR CONDITIONE | 2012-01-01 | 8,428 | 7,165 | SL | 10.00 % | 843 | |||
| 8236 FAIRVIEW BUILDING | 1997-01-01 | 217,260 | 162,090 | SL | 3.18 % | 6,898 | 6,898 | ||
| 8236 FAIRVIEW BUILDING | 1998-01-01 | 6,435 | 4,593 | SL | 3.18 % | 204 | 204 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2000-01-01 | 11,295 | 8,628 | SL | 3.64 % | 411 | 411 | ||
| 8236 FAIRVIEW BLDG IMPROV | 2002-01-01 | 1,248 | 836 | SL | 3.64 % | 45 | 45 | ||
| 8446 FAIRVIEW BUILDING | 1999-01-01 | 173,590 | 135,716 | SL | 3.64 % | 6,312 | 6,312 | ||
| 8446 FAIRVIEW BUILDING | 2001-01-01 | 690 | 489 | SL | 3.64 % | 25 | 25 | ||
| 8446 FAIRVIEW - NEW ROOF | 2003-01-01 | 3,527 | 2,243 | SL | 3.64 % | 128 | 128 | ||
| 8447 FAIRVIEW NEW SIDING | 2012-05-01 | 4,329 | 1,335 | SL | 3.64 % | 157 | 157 | ||
| 8468 FAIRVIEW BUILDING | 1991-01-01 | 90,000 | 82,702 | SL | 3.03 % | 2,727 | 2,727 | ||
| 8468 PUMP CHECK VALVE | 2004-01-01 | 1,345 | 808 | SL | 3.64 % | 49 | 49 | ||
| 8468 PRESSURE TANK/PIPING | 2010-01-01 | 2,400 | 914 | SL | 3.64 % | 87 | 87 | ||
| 8468 NEW SIDING | 2011-01-01 | 4,672 | 1,614 | SL | 3.64 % | 170 | 170 | ||
| 8468 NEW ROOF | 2011-01-01 | 7,091 | 2,451 | SL | 3.64 % | 258 | 258 | ||
| 8468 NEW SIDING/SOFFIT/FA | 2012-08-21 | 4,914 | 1,521 | SL | 3.64 % | 179 | 179 | ||
| WOODFORD FARM BUILDING | 2005-01-01 | 275,714 | 153,182 | SL | 3.64 % | 10,025 | 10,025 | ||
| Woodford - A/C | 2013-08-06 | 2,545 | 1,912 | SL | 10.00 % | 255 | 255 | ||
| Woodford - Generator | 2014-04-01 | 2,675 | 1,742 | SL | 10.00 % | 268 | 268 | ||
| Vinyl Flooring | 2016-11-08 | 6,166 | 3,699 | SL | 13.33 % | 822 | 822 | ||
| 8446 Fairview - Flooring | 2017-06-13 | 4,970 | 2,320 | SL | 7.5000 | 663 | 663 | ||
| 8446 Fairview - Impr | 2017-09-05 | 17,867 | 2,140 | SL | 27.5000 | 650 | 650 | ||
| Toshiba Copier | 2018-12-04 | 3,600 | 1,500 | SL | 5.0000 | 720 | |||
| HP Z4 G4 Workstation | 2018-02-13 | 4,462 | 2,602 | SL | 5.0000 | 892 | |||
| 8236 Fairview Porch Reinforcement | 2019-05-14 | 8,138 | 493 | SL | 27.5000 | 296 | 296 | ||
| Office Boilers | 2021-05-04 | 11,458 | SL | 15.0000 | 509 | ||||
| Washer/Dryer | 2021-09-28 | 2,589 | SL | 5.0000 | 92 | ||||
| Security Cameras | 2021-11-09 | 2,684 | SL | 5.0000 | 89 | ||||
| 8446 Fairview - Boiler | 2021-12-15 | 11,700 | SL | 15.0000 | 65 | 65 | |||
| 8468 FAirview - AC unit | 2021-09-28 | 3,868 | SL | 7.5000 | 97 | 97 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Eaton Vance LMT Duration D #050304 | 25,000 | 25,000 |
| MS Trigger Jump Note #050304 | 1,000,000 | 1,249,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley #050312 - Advisor | 17,322,597 | 18,621,706 |
| Morgan Stanley #050313 - Santa Barbara | 23,095,682 | 38,844,000 |
| Morgan Stanley #050318 - Hedged | 12,247,437 | 15,689,077 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,202,667 | 7,202,667 | 8,669,568 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oil and Gas Properties | AT COST | 5,332,541 | 1,063,308 |
| Nuveen High INcome 2023 #050304 | AT COST | 1,000,000 | 998,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 55,141 | 49,277 | 5,864 | 5,864 |
| Machinery and Equipment | 60,585 | 54,710 | 5,875 | 5,875 |
| Buildings | 2,119,247 | 1,768,325 | 350,922 | 350,922 |
| Improvements | 60,278 | 26,663 | 33,615 | 33,615 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Citco - Poplar International | 1,000,000 | 966,986 | |
| Net Deposit of Excise Tax | 92,579 | 98,724 | 98,724 |
| Other Prepaid Expenses | 10,129 | 10,129 | |
| Partnership interest - Westminster VII | 2,593 | 21,133 | 2,133 |
| Partnership interest- Westminster VI | 2,465 | -27,175 | -27,175 |
| Prepaid Expense - Line 13K - WVI | 6,265 | 6,265 | 6,265 |
| Prepaid Expense - Line 13K - WVII | 3,009 | 3,009 | 3,009 |
| Description | Amount |
|---|---|
| Book Tax Difference | 303,126 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 6,090 | 3,045 | 3,045 | |
| General Insurance | 12,632 | 3,158 | 9,474 | |
| Office Expense and Postage | 16,799 | 5,880 | 10,919 | |
| Rental Expenses | 82,787 | 82,787 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morgan Stanley #050312 | -1,521 | ||
| Net Oil Royalties | 1,009,876 | ||
| PE Premier Blackstone Energy | -4,924 | ||
| Westminster Fund VI Loss | -11,179 | ||
| Westminster Fund VII Loss | 11,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GSO Credit Alpha | 8,472 | 8,472 | 0 | 0 |
| Investment Advisory Fees | 408,852 | 408,852 | 0 | 0 |
| Investment Advisory Fees - consultant | 25,326 | 25,326 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 Taxes - US TREASURY - FORM 990PF | 53,855 | 53,855 | ||
| Foreign Tax Advisor | 7,702 | 7,702 | ||
| Foreign taxes paid | 6,730 | 6,730 |