| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908660 VANGUARD GROWTH INDE | ||
| 524686524 CLEARBRIDGE INTERNAT | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 808524847 SCHWAB US REIT ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 921910501 VANGUARD INTERNATION | ||
| 670678507 NUVEEN REAL ESTATE S |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,457 | 101,985 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 49,349 | 65,113 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,925 | 25,364 |
| 06828M876 BARON EMERGING MARKE | AT COST | 17,815 | 14,866 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 20,845 | 18,157 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,821 | 78,745 |
| 024524217 AMERICAN BEACON STEP | AT COST | 36,229 | 30,031 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,449 | 20,619 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,347 | 20,591 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 31,175 | 28,163 |
| 31420B300 FEDERATED HERMES INS | |||
| CASH CASH | AT COST | 796 | 796 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,196 | 29,013 |
| 921910501 VANGUARD INTERNATION | AT COST | 25,195 | 20,638 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 29,179 | 39,058 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,635 | 20,891 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 133,439 | 194,070 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 17,282 | 30,495 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 28,616 | 26,769 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 29,867 | 26,994 |
| 861728400 STONE RIDGE HY REINS | AT COST | 29,867 | 29,496 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 2,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 111 | 111 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 717 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 940 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |