| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N518 COLUMBIA CORPORATE I | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19765N245 COLUMBIA DIVIDEND IN | ||
| 742718109 PROCTER GAMBLE CO | ||
| 74316J458 CONGRESS MID CAP GRO | ||
| 779919109 T ROWE PRICE REAL ES | ||
| 411511504 HARBOR CAPITAL APPRE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 717081103 PFIZER INC | 983 | 104,860 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 64128R608 NEUBERGER BERMAN LON | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 78462F103 SPDR S P 500 ETF | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 808524847 SCHWAB US REIT ETF | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 921910501 VANGUARD INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 118,196 | 127,795 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 267,884 | 290,970 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 186,236 | 196,196 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 273,666 | 246,364 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 253,677 | 243,040 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 74,153 | 114,381 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 196,156 | 245,300 |
| 78462F103 SPDR S P 500 ETF | AT COST | 857,191 | 1,735,350 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 200,000 | 193,648 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 110,929 | 150,860 |
| 921910501 VANGUARD INTERNATION | AT COST | 250,000 | 301,901 |
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 236,692 | 362,918 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 251,020 | 205,975 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 62,000 | 104,151 |
| 31420B300 FEDERATED HERMES INS | AT COST | 204,968 | 177,003 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 100,000 | 90,201 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 173,749 | 200,500 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 164,393 | 263,353 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 454 | 454 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,355 | 1,355 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,868 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 738 | 738 | 0 |