| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,399 | 2,220 | 5,179 | |
| BOH GE TAX PREP FEES | 1,361 | 1,361 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00828EDC0 AFRICAN DEVELOPMENT BANK SR UNSECURED 3% 09/20/2023 | AT COST | 24,953 | 25,964 |
| 02665WDD0 AMERICAN HONDA FINANCE SR UNSECURED 2.15% 09/10/2024 | AT COST | 10,124 | 10,250 |
| 037833AK6 APPLE INC SR UNSECURED 2.4% 05/03/2023 | AT COST | 19,275 | 20,479 |
| 037833CX6 APPLE INC SR UNSECURED 3% 06/20/2027-2027 | AT COST | 27,609 | 26,801 |
| 064159VK9 BANK OF NOVA SCOTIA SR UNSECURED 1.625% 05/01/2023 | AT COST | 51,392 | 50,566 |
| 084670BS6 BERKSHIRE HATHAWAY INC SR UNSECURED 3.125% 03/15/2026-2025 | AT COST | 9,663 | 10,708 |
| 09247XAQ4 BLACKROCK INC SR UNSECURED 2.4% 04/30/2030-2030 | AT COST | 10,025 | 10,301 |
| 099724AL0 BORGWARNER INC SR UNSECURED 2.65% 07/01/2027-2027 | AT COST | 4,986 | 5,169 |
| 291011BP8 EMERSON ELECTRIC CO SR UNSECURED .875% 10/15/2026-2026 | AT COST | 4,986 | 4,866 |
| 29364WAV0 ENTERGY LOUISIANA LLC SECURED 4.95% 01/15/2045-2025 | AT COST | 15,391 | 16,126 |
| 29364WBF4 ENTERGY LOUISIANA LLC 1ST LIEN .62% 11/17/2023-2021 | AT COST | 14,997 | 14,880 |
| 29365TAD6 ENTERGY TEXAS INC SECURED 5.15% 06/01/2045-2025 | AT COST | 15,274 | 16,157 |
| 3130AERV4 FEDERAL HOME LOAN BANK UNSECURED 3.125% 09/12/2025 | AT COST | 99,534 | 107,220 |
| 3130AGFP5 FEDERAL HOME LOAN BANK UNSECURED 2.5% 06/12/2026 | AT COST | 25,531 | 26,383 |
| 313383WD9 FEDERAL HOME LOAN BANK UNSECURED 3.125% 09/09/2022 | AT COST | 125,640 | 127,434 |
| 3133EJ2D0 FEDERAL FARM CREDIT BANK UNSECURED 3.43% 12/06/2028 | AT COST | 46,469 | 50,688 |
| 3133EKEA0 FEDERAL FARM CREDIT BANK UNSECURED 3.27% 03/22/2029-2022 | AT COST | 50,025 | 50,318 |
| 3133ELLH5 FEDERAL FARM CREDIT BANK UNSECURED 2.46% 02/05/2035-2025 | AT COST | 53,150 | 50,705 |
| 3133ELXP4 FEDERAL FARM CREDIT BANK UNSECURED 1.68% 04/29/2030-2021 | AT COST | 24,950 | 24,569 |
| 3133EM4S8 FEDERAL FARM CREDIT BANK UNSECURED .87% 09/08/2026-2022 | AT COST | 134,831 | 131,971 |
| 3133EMV90 FEDERAL FARM CREDIT BANK UNSECURED 1.84% 10/27/2031-2021 | AT COST | 49,550 | 49,341 |
| 361448BF9 GATX CORP SR UNSECURED 4% 06/30/2030-2030 | AT COST | 4,989 | 5,572 |
| 38141EC23 GOLDMAN SACHS GROUP INC SR UNSECURED 3.85% 07/08/2024-2024 | AT COST | 8,795 | 9,514 |
| 41978CBJ3 HAWAII ST ARPTS TXBL-REF-SER-A 2.97% 07/01/2039-2029 | AT COST | 20,000 | 20,376 |
| 419792C38 HAWAII ST TXBL-SER GD 2.642% 10/01/2036-2031 | AT COST | 25,000 | 25,635 |
| 419792ZA7 HAWAII ST TXBL-SER FZ 2.065% 08/01/2035-2030 | AT COST | 25,000 | 24,301 |
| 419792ZL3 HAWAII ST TXBL-SER GB .852% 10/01/2025-2020 | AT COST | 15,000 | 14,749 |
| 419794F80 HAWAII STATE ARPTS SYS REV TXBL-REF-SER E 2.13% 07/01/2028 | AT COST | 20,000 | 20,154 |
| 42824CBK4 HEWLETT PACKARD ENTERPRISE CO. SR UNSECURED 1.75% 04/01/2026 | AT COST | 20,247 | 19,986 |
| 438687PY5 HONOLULU CITY & CNTY HI TXBL-SER E 2.17% 07/01/2035-2030 | AT COST | 5,000 | 4,901 |
| 438687QG3 HONOLULU CITY & CNTY HI TXBL-SER E 2.67% 07/01/2043-2030 | AT COST | 10,241 | 9,681 |
| 438689LW9 HONOLULU HAWAII CITY & CNTY BRD OF WTR SPLY WTR SYS REVENUE TXBL- | AT COST | 5,000 | 5,108 |
| 438689NC1 HONOLULU HAWAII CITY & CNTY BRD OF WTR SPLY WTR SYS REV TXBL-REF- | AT COST | 20,000 | 20,157 |
| 438701Y40 HONOLULU CITY & CNTY HI HI WSTWTR SYS REVENUE TXBL REF SECOND BON | AT COST | 20,000 | 20,924 |
| 457187AC6 INGREDION INC SR UNSECURED 2.9% 06/01/2030-2030 | AT COST | 4,990 | 5,151 |
| 458140BH2 INTEL CORP SR UNSECURED 2.45% 11/15/2029-2029 | AT COST | 15,319 | 15,532 |
| 45866FAD6 INTERCONTINENTAL EXCHANGE SR UNSECURED 3.75% 12/01/2025-2025 | AT COST | 6,013 | 6,481 |
| 459058JF1 INTL BK RECON & DEV UNSECURED FLOAT 1.7869% 08/19/2027 | AT COST | 30,000 | 30,322 |
| 461070AR5 INTERSTATE POWER & LIGHT SR UNSECURED 3.5% 09/30/2049-2049 | AT COST | 26,502 | 26,890 |
| 46132FAB6 INVESCO FINANCE PLC SR UNSECURED 4% 01/30/2024 | AT COST | 19,828 | 21,120 |
| 46647PCK0 JPMORGAN CHASE & CO SR UNSECURED VAR RT .969% 06/23/2025-2024 | AT COST | 25,065 | 24,762 |
| 478160CR3 JOHNSON & JOHNSON SR UNSECURED 2.1% 09/01/2040-2040 | AT COST | 14,900 | 14,232 |
| 48305QAC7 KAISER FOUNDATION HOSPITAL SR UNSECURED 3.15% 05/01/2027-2027 | AT COST | 19,018 | 21,301 |
| 534187BA6 LINCOLN NATL CORP SR UNSECURED 7% 06/15/2040 | AT COST | 12,673 | 15,282 |
| 594918AW4 MICROSOFT CORP SR UNSECURED 3.625% 12/15/2023 | AT COST | 15,137 | 15,791 |
| 595620AN5 MIDAMERICAN ENERGY CO SECURED 4.4% 10/15/2044-2044 | AT COST | 23,167 | 24,532 |
| 637432NP6 NATIONAL RURAL UTILITIES SECURED 3.4% 02/07/2028-2027 | AT COST | 25,808 | 26,981 |
| 665859AU8 NORTHERN TRUST CORP SR UNSECURED 3.15% 05/03/2029-2029 | AT COST | 15,000 | 16,161 |
| 67077MAV0 NUTRIEN LTD SR UNSECURED 1.9% 05/13/2023 | AT COST | 4,996 | 5,064 |
| 6903534J3 OVERSEAS PRIVATE INV CORP SR UNSECURED FLT RT 4.2% 09/15/2025-201 | AT COST | 19,737 | 19,737 |
| 6903534U8 OVERSEAS PRIVATE INV CORP SR UNSECURED FLT RT 2.66% 09/15/2026-20 | AT COST | 57,000 | 57,000 |
| 695114CL0 PACIFICORP SECURED 6% 01/15/2039 | AT COST | 14,753 | 13,717 |
| 717081EP4 PFIZER INC SR UNSECURED 3.6% 09/15/2028-2028 | AT COST | 21,177 | 22,268 |
| 742651DW9 PRIVATE EXPORT FUNDING SECURED 3.25% 06/15/2025 | AT COST | 8,020 | 8,474 |
| 74456QBZ8 PUB SVC ELEC & GAS SECURED 3.85% 05/01/2049-2048 | AT COST | 11,475 | 11,718 |
| 75513EAD3 RAYTHEON TECHNOLOGIES CORP SR UNSECURED 2.25% 07/01/2030-2030 | AT COST | 4,994 | 4,991 |
| 78016EZT7 ROYAL BANK OF CANADA SR UNSECURED 1.15% 07/14/2026 | AT COST | 10,021 | 9,787 |
| 78355HKF5 RYDER SYSTEM INC SR UNSECURED 2.5% 09/01/2022-2022 | AT COST | 10,131 | 10,109 |
| 857477BF9 STATE STREET CORP SUBORDINATED 3.031% 11/01/2034-2029 | AT COST | 15,500 | 15,635 |
| 880591EP3 TENNESSEE VALLEY AUTH SR UNSECURED 3.5% 12/15/2042 | AT COST | 85,166 | 89,195 |
| 883556CL4 THERMO FISHER SCIENTIFIC INC SR UNSECURED 2% 10/15/2031-2031 | AT COST | 24,639 | 24,662 |
| 89153VAL3 TOTAL CAPITAL INTL SA SR UNSECURED 3.75% 04/10/2024 | AT COST | 10,059 | 10,614 |
| 89236TJK2 TOYOTA MOTOR CREDIT CORP SR UNSECURED 1.125% 06/18/2026 | AT COST | 24,992 | 24,634 |
| 90376PBA8 INT DEVELOPMENT FIN CORP SR UNSECURED FLOAT .3% 08/13/2027 | AT COST | 5,000 | 5,000 |
| 91159HHM5 US BANCORP SUBORDINATED 3.1% 04/27/2026-2026 | AT COST | 9,960 | 10,573 |
| 912810QA9 US TREASURY BONDS 3.5% 02/15/2039 | AT COST | 83,303 | 100,616 |
| 912810RJ9 US TREASURY BONDS 3% 11/15/2044 | AT COST | 78,906 | 95,741 |
| 9128283W8 US TREASURY NOTES 2.75% 02/15/2028 | AT COST | 25,166 | 27,041 |
| 9128283Z1 US TREASURY NOTES 2.75% 02/28/2025 | AT COST | 138,354 | 147,585 |
| 9128284Z0 US TREASURY NOTES 2.75% 08/31/2025 | AT COST | 93,596 | 100,540 |
| 9128285D8 US TREASURY NOTES 2.875% 09/30/2023 | AT COST | 99,857 | 103,820 |
| 9128285J5 US TREASURY NOTES 3% 10/31/2025 | AT COST | 100,191 | 106,992 |
| 912828VS6 US TREASURY NOTES 2.5% 08/15/2023 | AT COST | 39,264 | 41,200 |
| 912828X88 US TREASURY NOTES 2.375% 05/15/2027 | AT COST | 42,734 | 47,526 |
| 912828Z94 US TREASURY NOTES 1.5% 02/15/2030 | AT COST | 15,739 | 15,092 |
| 91282CCF6 US TREASURY NOTES .75% 05/31/2026 | AT COST | 90,024 | 88,200 |
| 91428LNM4 UNIV OF HAWAII REVENUE TXBL-REF-SER C 2.372% 10/01/2032-2030 | AT COST | 5,000 | 5,010 |
| 921943858 VANGUARD FTSE DEVELOPED ETF | AT COST | 1,810,930 | 2,280,799 |
| 922042858 VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 642,900 | 751,446 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 1,686,839 | 3,700,619 |
| 922908744 VANGUARD VALUE ETF | AT COST | 2,093,162 | 2,913,661 |
| 922908751 VANGUARD SMALL CAP ETF | AT COST | 553,711 | 860,420 |
| 92343VFT6 VERIZON COMMUNICATIONS SR UNSECURED 2.65% 11/20/2040-2040 | AT COST | 20,338 | 19,059 |
| 92826CAF9 VISA INC SR UNSECURED 4.3% 12/14/2045-2045 | AT COST | 30,423 | 31,561 |
| ABBORTT LABORATORIES | AT COST | 15,210 | 32,511 |
| AGILENT TECHNOLOGIES | AT COST | 18,760 | 25,384 |
| ALPHABET INC | AT COST | 25,262 | 37,661 |
| AMAZON.COM INC | AT COST | 32,094 | 33,343 |
| AMERICAN EXPRESS CO | AT COST | 26,736 | 37,137 |
| APPPLE INC | AT COST | 43,744 | 61,262 |
| BERKSHIRE HATHAWAY | AT COST | 16,567 | 22,126 |
| BOEING CO | AT COST | 8,313 | 7,650 |
| DEERE & CO | AT COST | 8,638 | 7,886 |
| EATON CORP PLC | AT COST | 27,806 | 40,958 |
| FORTNET INC | AT COST | 22,565 | 35,940 |
| FREEPORT-MCMORAN INC | AT COST | 10,796 | 10,224 |
| GENERAC HOLDINGS INC | AT COST | 13,095 | 20,059 |
| HILTON WORLDWIDE HLD | AT COST | 12,867 | 16,379 |
| HOME DEPOT INC | AT COST | 11,400 | 17,430 |
| JOHNSON & JOHNSON | AT COST | 17,921 | 20,015 |
| JPMORGAN CHASE & CO | AT COST | 40,250 | 50,989 |
| LILLY ELI & CO | AT COST | 23,248 | 28,451 |
| MCDONALDS CORP | AT COST | 19,937 | 25,198 |
| MICROSOFT CORP | AT COST | 44,639 | 67,264 |
| NEXTERA ENERGY INC | AT COST | 20,631 | 25,861 |
| NVIDIA CORP | AT COST | 12,786 | 28,234 |
| PFIZER INC | AT COST | 9,730 | 12,991 |
| PROCTER & GAMBLE | AT COST | 17,071 | 20,284 |
| TESLA INC | AT COST | 11,236 | 17,965 |
| VISA INC | AT COST | 35,873 | 36,407 |
| WALMART INC | AT COST | 17,260 | 17,073 |
| WALT DISNEY CO | AT COST | 35,891 | 32,372 |
| ISHARES MSCI AUSTRALIA ETF | AT COST | 22,910 | 22,248 |
| ISHARES MSCI INDIA ETF | AT COST | 53,457 | 64,313 |
| ISHARES MSCI UNITED KINGDOM ETF | AT COST | 22,933 | 23,297 |
| SPDR GOLD SHARES ETF | AT COST | 55,330 | 53,681 |
| VANECK VIETNAM ETF | AT COST | 11,644 | 13,763 |
| JPMORGAN GLOBAL BOND OPP | AT COST | 162,136 | 159,976 |
| PIMCO TRENDS MANAGED FUT | AT COST | 13,105 | 13,036 |
| PROLOGIS INC. | AT COST | 17,054 | 29,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,281 | 0 | 9,281 |
| Description | Amount |
|---|---|
| TAX ADJUSTMENTS IN DIVIDEND INCOME | 362 |
| TAX ADJUSTMENTS IN CAPITAL GAIN DISTRIB | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HCF GRANTS MANAGEMENT FEES | 55,000 | 0 | 55,000 | |
| DCCA FILING FEES | 6 | 0 | 6 | |
| OFFICE EXPENSES | 851 | 0 | 851 | |
| UTILITIES - CELL PHONE AND OTHER | 1,845 | 0 | 1,845 | |
| INVESTMENT FEE CHARGE | 10,372 | 10,372 | 0 | |
| INSURANCE EXPENSES | 170 | 170 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 9,458 | 0 | 9,458 |
| Description | Amount |
|---|---|
| TAX ADJUSTMENTS IN FOREIGN TAXES PAID | 135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOH INVESTMENT MGMT FEES | 89,511 | 62,658 | 26,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 135 | 135 | 0 | |
| FEDERAL EXCISE TAX | 11,162 | 0 | 0 | |
| US TREASURY FOR GRANT APPLICATION | 2,500 | 0 | 2,500 | |
| GENERAL EXCISE TAXES | 17,024 | 17,024 | 0 | |
| REAL PROPERTY TAXES | 30,579 | 30,579 | 0 |