| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20,000 | 20,000 | 20,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 11,503,437 | 38,976,441 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VENTURE FUNDS | FMV | 17,001,211 | 13,328,380 |
| PRIVATE EQUITY | AT COST | 7,934,872 | 12,642,445 |
| HEDGE FUNDS | AT COST | 935,079 | 1,423,668 |
| OTHER INVESTMENTS | AT COST | 60,993 | 122,900 |
| INTEREST RECEIVABLE | FMV | 2,125 | 2,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 154 | 154 | 154 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM ESTATE OF FINE | 25,726,881 |
| Description | Amount |
|---|---|
| GAAP BASIS ADJ - K1 PASSTHROUGH | 38,776 |
| GAAP BASIS ADJ - SECURITIES | 166,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER DEDUCTIONS | 306,513 | 306,513 | 306,513 | |
| BROKERAGE ANNUAL FEE | 126,534 | 126,534 | 126,534 | |
| CHARITABLE DEDUCTION PASSTHRO | 824 | 824 | 824 | |
| OPERATIONS | 117 | 117 | 117 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 273 | 273 | 273 |
| OTHER INCOME | 43,237 | 43,237 | 43,237 |
| OTHER PORTFOLIO INCOME | 21,184 | 21,184 | 21,184 |
| ORDINARY INCOME | 20,643 | 20,643 | 20,643 |
| NET RENTAL INCOME/(LOSS) | -16,806 | -16,806 | -16,806 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UBS VISA CREDIT CARD BALANCE | 50,000 | 7,000 |
| DISTRIBUTIONS IN EXCESS OF BASIS EMF | 1,823,119 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DIABILITY OPPORTUNITY FUND | 150,000 | 2015-07 | 2025-06 | 1.00 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 6,740 | 6,740 | 6,740 | |
| TAXES | 1,500 | 1,500 | 1,500 |