| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,746 | 32,248 | 21,788 | |
| AUDIT | 32,505 | 1,000 | 37,154 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME FUND- VANGUARD SHORT TERM BOND FUND - 35,799.371 SH | 379,831 | 379,831 |
| FIXED INCOME FUND- VANGUARD TOTAL BOND FUND - 358,373.704 SH | 4,010,202 | 4,010,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERNATIONAL EQUITY COMPOSITE FUND - BROWN INT'L SMALL CO - 56,167.862 SH | 1,565,398 | 1,565,398 |
| INTERNATIONAL EQUITY COMPOSITE FUND - VANGUARD DEVEL MKTS - 176,365.605 SH | 2,899,451 | 2,899,451 |
| US EQUITY COMPOSITE FUND - DFA US CORE EQUITY - 55,608.236 SH | 2,026,920 | 2,026,920 |
| US EQUITY COMPOSITE FUND - VULCAN LARGE CAP VALUE - 146,755.694 SH | 4,184,005 | 4,184,005 |
| US EQUITY COMPOSITE FUND - DFA SMALL CAP VALUE - 30,938.285 SH | 1,344,887 | 1,344,887 |
| US EQUITY COMPOSITE FUND - JACKSON SQUARE SMID GROWTH - 42,845.733 SH | 1,153,836 | 1,153,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME FUND - OHA DIVERSIFIED CREDIT STRATEGIES | FMV | 1,050,872 | 1,050,872 |
| GLOBAL FIXED INCOME - COLCHESTER GLOBAL BOND FUND | FMV | 1,892,668 | 1,892,668 |
| HEDGE FUNDS COMPOSITE - CANYON VALUE REALIZATION FUND | FMV | 1,110,070 | 1,110,070 |
| HEDGE FUNDS COMPOSITE - FOSSE | FMV | 1,432,047 | 1,432,047 |
| HEDGE FUNDS COMPOSITE - HALF SKY | FMV | 1,163,058 | 1,163,058 |
| HEDGE FUNDS COMPOSITE - NITORUM OFFSHORE FUND | FMV | 1,376,667 | 1,376,667 |
| INTERNATIONAL EQUITY COMPOSITE FUND - AFR CONCENTRATED VALUE | FMV | 2,268,493 | 2,268,493 |
| INTERNATIONAL EQUITY COMPOSITE FUND - FPR PARTNERS | FMV | 1,639,737 | 1,639,737 |
| INTERNATIONAL EQUITY COMPOSITE FUND - HEARD HIGH CONVICTION LONG ONLY | FMV | 1,725,160 | 1,725,160 |
| INTERNATIONAL EQUITY COMPOSITE FUND - ICHIGO JAPAN FUND B | FMV | 1,260,560 | 1,260,560 |
| INTERNATIONAL EQUITY COMPOSITE FUND - KONTIKI LONG ONLY | FMV | 1,496,899 | 1,496,899 |
| INTERNATIONAL EQUITY COMPOSITE FUND - NORDFLINT | FMV | 1,463,320 | 1,463,320 |
| INTERNATIONAL EQUITY COMPOSITE FUND - SHAWSPRING | FMV | 1,310,303 | 1,310,303 |
| INTERNATIONAL EQUITY COMPOSITE FUND - SUSTAINABLE CAPITAL AFRICA ALPHA FUND | FMV | 1,486,998 | 1,486,998 |
| INTERNATIONAL EQUITY COMPOSITE FUND - TYBOURNE LONG OPPORTUNITIES | FMV | 1,727,511 | 1,727,511 |
| INTERNATIONAL EQUITY COMPOSITE FUND - WESTWOOD EMERGING MKTS | FMV | 2,682,907 | 2,682,907 |
| INTERNATIONAL EQUITY COMPOSITE FD - WELLINGTON CONTRARIAN INTL VALUE | FMV | 2,933,786 | 2,933,786 |
| PRIVATE EQUITY COMPOSITE - CONSONANCE PRIVATE EQUITY II | FMV | 4,567 | 4,567 |
| PRIVATE EQUITY COMPOSITE - DIGITAL ALPHA FUND I | FMV | 1,885,787 | 1,885,787 |
| PRIVATE EQUITY COMPOSITE - RCP FUND VIII | FMV | 1,347,402 | 1,347,402 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2008, LLC | FMV | 299,205 | 299,205 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2009, LLC | FMV | 77,041 | 77,041 |
| PRIVATE EQUITY COMPOSITE - TIFF PRIVATE EQUITY PARTNERS 2011, LLC | FMV | 978,812 | 978,812 |
| PRIVATE EQUITY COMPOSITE - VENBIO GLOBAL STRATEGIC FUND IV | FMV | 35,835 | 35,835 |
| PRIVATE EQUITY COMPOSITE - WARBURG PINCUS PRIVATE EQUITY XII | FMV | 1,464,472 | 1,464,472 |
| REAL ESTATE - BPG FUND IX | FMV | 89,024 | 89,024 |
| REAL ESTATE - CROW REAL ESTATE FUND VIII-A | FMV | 452,757 | 452,757 |
| REAL ESTATE - MADISON INTERNATIONAL REALTY IV | FMV | 137 | 137 |
| REAL ESTATE - PATRON FUND V | FMV | 510,086 | 510,086 |
| US EQUITY COMPOSITE FUND - FORAGER FUND | FMV | 2,045,836 | 2,045,836 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 17,285 | 17,285 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 20,000 | 20,000 | 20,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,822,684 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 493,869 | 48,824 | 444,673 | |
| OFFICE EXPENSE | 23,065 | 1,153 | 21,468 | |
| DUES AND SUBSCRIPTIONS | 14,207 | 0 | 18,478 | |
| BANK CHARGES | 267 | 267 | 0 | |
| LLC EIN: 26-0724017 - INVESTMENT EXPENSES | 0 | 6,432 | 0 | |
| LLC EIN: 26-3319245 - INVESTMENT EXPENSES | 0 | 5,143 | 0 | |
| LLC EIN: 27-3616351 - INVESTMENT EXPENSES | 0 | 25,086 | 0 | |
| PARTNERSHIP EIN: 47-2399816 - INVESTMENT EXPENSES | 0 | 1,104 | 0 | |
| LP EIN: 81-2647574 - INVESTMENT EXPENSES | 0 | 59 | 0 | |
| LP EIN: 81-1442775 - INVESTMENT EXPENSES | 0 | 13 | 0 | |
| LP EIN: 81-3195396 - INVESTMENT EXPENSES | 0 | 48 | 0 | |
| LP EIN: 81-0802581 - INVESTMENT EXPENSES | 0 | 43 | 0 | |
| LP EIN: 47-4299035 - INVESTMENT EXPENSES | 0 | 3,641 | 0 | |
| LP EIN: 98-1350296 - INVESTMENT EXPENSES | 0 | 11,664 | 0 | |
| LP EIN: 82-3810942 - INVESTMENT EXPENSES | 0 | 2,970 | 0 | |
| LLC EIN: 20-3377269 - INVESTMENT EXPENSES | 0 | 496 | 0 | |
| LP EIN: 47-1232697 - INVESTMENT EXPENSES | 0 | 16,282 | 0 | |
| LP EIN: 84-4268092 - INVESTMENT EXPENSES | 0 | 16,546 | 0 | |
| LLC EIN: 83-3482023 - INVESTMENT EXPENSES | 0 | 9,429 | 0 | |
| LP EIN: 26-1073624 - INVESTMENT EXPENSES | 0 | 7,292 | 0 | |
| LP EIN: 86-2421429 - INVESTMENT EXPENSES | 0 | 5,963 | 0 | |
| LP EIN: 86-2388155 - INVESTMENT EXPENSES | 0 | 7,642 | 0 | |
| LLC EIN: 37-1973129 - INVESTMENT EXPENSES | 0 | 4,085 | 0 | |
| LP EIN: 45-3145455 - INVESTMENT EXPENSES | 0 | 2,080 | 0 | |
| LESS: PASS-THROUGH UBI OTHER INVESTMENT EXPENSES | 0 | -652 | 0 | |
| LESS: EXPENSES ALLOCABLE TO UBI | 0 | -5,222 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 145,583 | 145,583 | 145,583 |
| PASS-THROUGH ALLOCATION ON BOOKS | 3,153,618 | 0 | 3,153,618 |
| UNRELATED BUSINESS INCOME TAX REFUND | 4,363 | 0 | 4,363 |
| PF EXCISE TAX REFUND | 33,311 | 0 | 33,311 |
| LP EIN: 90-0762983 | 0 | 6,677 | 0 |
| LLC EIN: 26-0724017 | 0 | 1,140 | 0 |
| LLC EIN: 26-3319245 | 0 | 9,494 | 0 |
| LLC EIN: 27-3616351 | 0 | 828 | 0 |
| PARTNERSHIP EIN: 47-2399816 | 0 | 44,310 | 0 |
| LP EIN: 47-4299035 | 0 | 360 | 0 |
| PARTNERSHIP EIN: 36-7324183 | 0 | -48,213 | 0 |
| LLC EIN: 20-3377269 | 0 | -1,219 | 0 |
| LP EIN: 26-1073624 | 0 | 22 | 0 |
| LP EIN: 86-2421429 | 0 | -1,344 | 0 |
| LLC EIN: 37-1973129 | 0 | -409 | 0 |
| LP EIN: 45-3145455 | 0 | -28 | 0 |
| LESS: PASS-THROUGH UBI OTHER INVESTMENT INCOME | 0 | -10,895 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 29,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 141,000 | 112,000 |
| RENT PAYABLE | 22,559 | 20,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAMMATIC CONSULTANTS | 2,135 | 0 | 2,135 | |
| WEBSITE CONSULTANT | 8,297 | 0 | 8,297 | |
| ALTERNATIVE INVESTMENT - INVESTMENT FEES | 166,076 | 166,076 | 0 | |
| INVESTMENT ADVISORY | 91,973 | 91,973 | 0 | |
| IT CONSULTING | 5,700 | 285 | 5,415 | |
| CUSTODIAN FEES | 5,000 | 5,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME TAX | 1,000 | 0 | 0 | |
| PF EXCISE TAX | 114,100 | 0 | 0 | |
| FOREIGN TAXES PAID | 24,982 | 24,982 | 0 | |
| LLC EIN: 26-0724017 - FOREIGN TAXES PAID | 0 | 7 | 0 | |
| LLC EIN: 26-3319245 - FOREIGN TAXES PAID | 0 | 572 | 0 | |
| LLC EIN: 27-3616351 - FOREIGN TAXES PAID | 0 | 40 | 0 | |
| PARTNERSHIP EIN: 47-2399816 - FOREIGN TAXES PAID | 0 | 20,556 | 0 | |
| LP EIN: 81-0802581 - FOREIGN TAXES PAID | 0 | 52 | 0 | |
| PARTNERSHIP EIN: 36-7324183 - FOREIGN TAXES PAID | 0 | 851 | 0 | |
| LLC EIN: 20-3377269 - FOREIGN TAXES PAID | 0 | 19,148 | 0 | |
| LP EIN: 86-2421429 - FOREIGN TAXES PAID | 0 | 50 | 0 | |
| LLC EIN: 37-1973129 - FOREIGN TAXES PAID | 0 | 793 | 0 |