| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,450 | 613 | 1,837 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 960,260 | 960,260 |
| STOCKS AND ETF'S | FMV | 87,567 | 87,567 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM PORT AUTHORITY | 14,000 | 14,000 | 14,000 |
| UTILITY DEPOSIT | 525 | 525 | 525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 9,700 | 2,425 | 7,275 | |
| INSURANCE | 2,459 | 615 | 1,844 | |
| MEMBERSHIP DUES | 900 | 225 | 675 | |
| BANK FEE | 6 | 2 | 4 | |
| TELEPHONE EXPENSE | 1,469 | 367 | 1,101 | |
| ADVISOR FEE | 2,432 | 608 | 1,824 | |
| WEBSITE EXPENSE | 888 | 222 | 666 | |
| MISCELLANEOUS | 104 | 26 | 78 | |
| INVESTMENT REPAIRS | 17,281 | 4,320 | 12,961 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECYCLING INCOME | 214 | 214 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS CARRIED AT MARKET VALUE | 14,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,932 | 11,932 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 50 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 266 | 266 | 0 | |
| FEDERAL INCOME TAX | 387 | 0 | 0 |