| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 38,032 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 18,228,960 | 18,228,960 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 9,098,801 | 7,072,979 | 2,025,822 | 10,650,120 |
| EQUIPMENT | 420,377 | 276,831 | 143,546 | 207,287 |
| OTHER FIXED ASSETS | 517,907 | 190,100 | 327,807 | 497,138 |
| LAND | 621,613 | 0 | 621,613 | 3,003,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 60 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 949 | 949 | 949 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSSES ON INVESTMENTS | 3,817,314 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS | 49,177 | 0 | 25,142 | 23,316 |
| OFFICE EXPENSE | 1,610 | 0 | 0 | 0 |
| INVESTMENT FEES | 45,445 | 45,445 | 0 | 0 |
| DUES | 448 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE | 433 | 0 | 90 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME BRITTAN TRACE | 3,190 | 3,190 | |
| INTEREST INCOME HAMPTON | 6,017 | 6,017 | |
| EXEMPT PURPOSE RENTAL INCOME | 489,286 | 489,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE DEPOSIT | 17,872 | 18,469 |
| EXCISE TAX PAYABLE | 1,572 | 11,883 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| HAMPTON PROMISSORY NOTE | 141,000 | 0 | 2002-08 | 2007-11 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER HAMPTON PROPERTY | 0 | ||
| BRITTAIN TRACE PROPERTY | 72,250 | 0 | 2003-05 | 2018-05 | 179 EQUAL INSTALLMENTS AND ONE FINAL BALLOON PYMT | 700.0000000000 % | PURCHASE MONEY DEED OF TRUST | PURCHASE OF FORMER BRITTAIN TRACE PROPERTY | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION CONTRACT | 97,428 | 0 | 31,201 | 46,801 |
| PROPERTY MAINTENANCE | 21,856 | 0 | 21,856 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 11,883 | 0 | 0 | 0 |
| PROPERTY TAX | 1,787 | 0 | 1,787 | 0 |