| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,626 | 1,313 | 1,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET ETF | 337,344 | 342,814 |
| VANGUARD TOTAL STOCK MARKET ETF | 345,963 | 812,446 |
| VANGUARD FTSE ALL WORLD (VEU) | 345,162 | 424,977 |
| VANGUARD SHORT TERM BD ETF | 168,622 | 174,189 |
| VANGUARD SHORT INFLATION PROTECTION | 175,126 | 172,704 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VALOR EQUITY PARTNERS III | AT COST | 232,522 | 388,339 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH OTHER EXPENSES | 9,838 | 9,838 | 0 | |
| MN ANNUAL FEE | 25 | 0 | 25 | |
| PASSTHROUGH NONDEDUCTIBLE EXPENSES | 23 | 23 | 0 | |
| CHARTIABLE DEDUCTION - VALOR | 2 | 0 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH UBI - VALOR III | -3,017 | -3,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 72 | 72 | 0 | |
| FAMILY PARTNERS LTD | 20,000 | 18,000 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,006 | 1,006 | 0 |