| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,290 | 3,290 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 498 SHRS FIRST TRST HLTH CARE ALPHA | ||
| 258 SHRS FIRST TRUST AMEX BIOTECH | ||
| 1,909 SHRS FIRST TR NASDAQ TRANSPORT | 61,563 | 65,956 |
| 817 SHRS FIRST TRUST CONSUMER DISCRE | ||
| 296 SHRS FIRST TRUST DJ INTERNET IDX | ||
| 1,040 SHRS FIRST TRUST FNCL ALPHADEX | 35,619 | 48,131 |
| 724 SHRS FIRST TRUST MTRLS ALPHADEX | 39,771 | 45,004 |
| 2,049 SHRS INVESCO DWA ENERGY MOMENT | 51,592 | 62,710 |
| 1,430 SHRS ISHARES CORE MSCI EMERGIN | 64,862 | 85,600 |
| 1,221 SHRS SPDR S&P 500 ETF TRUST | 323,529 | 579,926 |
| 578 SHRS VANGUARD GLBL EX-US REAL ES | 30,558 | 31,183 |
| 682 SHRS VANGUARD LARGE-CAP | 68,721 | 150,736 |
| 742 SHRS VANGUARD MEGA CAP 300 GROWT | 62,376 | 193,484 |
| 1,098 SHRS VANGUARD MEGA CAP 300 VAL | 70,420 | 117,288 |
| 1,057 SHRS VANGUARD MID-CAP VALUE IN | 99,032 | 158,899 |
| 926 SHRS VANGUARD MID-CAP GROWTH I | 96,748 | 235,778 |
| 1,422 SHRS VANGUARD SHORT-TERM CORPO | 113,616 | 115,552 |
| 815 SHRS VANGUARD SMALL-CAP ETF | 101,245 | 184,198 |
| 12,259.890 SHRS BLACKROCK STRATEGIC | 124,081 | 124,438 |
| 14,562.294 SHRS E V FLOATING RATE I | 130,205 | 128,148 |
| 18,312.961 SHRS E V SHT DURATION STR | 131,938 | 130,388 |
| 13,175.362 SHRS EV RBERN EQUITY STRA | 210,414 | 254,812 |
| 3,529.959 SHRS FIRST EAGLE GLOBAL I | 200,535 | 228,953 |
| 10,037.994 SHRS INVESCO MULTI-ASSET | 103,802 | 97,770 |
| 7,296.618 SHRS INVESCO OPP INTERNATI | 116,615 | 159,285 |
| 15,954.284 SHRS INVESCO OPP STEELPAT | 62,240 | 78,974 |
| 12,318.315 SHRS JANUS HENDERSON FLEX | 127,059 | 136,610 |
| 2,171.146 SHRS PGIM GLOBAL REAL ESTA | 49,656 | 53,475 |
| 6,460.708 SHRS PIMCO TOTAL RETURN I2 | 68,956 | 66,351 |
| 13,150.914 SHRS TCW TOTAL RETURN BON | 135,017 | 132,824 |
| 19,877.182 SHRS VIRTUS MWFLT MLTSEC | 93,309 | 93,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 27,683 | 27,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE-TRUSTEE | 2,980 | 2,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 256 | 256 |