| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,737 | 12,368 | 0 | 12,369 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 6,698,376 | 6,698,376 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/CLOSED END FUNDS | FMV | 17,676,287 | 17,676,287 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 673,970 | 613,358 | 60,612 | 60,612 |
| AUTOS & TRUCKS | 122,780 | 97,208 | 25,572 | 25,572 |
| LEASEHOLD IMPROVEMENTS | 98,552 | 82,768 | 15,784 | 15,784 |
| BUILDINGS | 9,245,449 | 4,517,295 | 4,728,154 | 4,728,154 |
| LAND | 560,665 | 0 | 560,665 | 560,665 |
| OTHER DEPRECIABLE PROPERTY | 22,922 | 2,292 | 20,630 | 20,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,508 | 12,754 | 0 | 12,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDED RESERVES | 627,171 | 791,082 | 791,082 |
| SECURITY DEPOSITS | 60,446 | 61,762 | 61,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 42,216 | 0 | 33,773 | 8,443 |
| OTHER ADMINISTRATIVE COSTS | 154,143 | 0 | 46,243 | 107,900 |
| ADVERTISING AND MARKETING | 19,253 | 0 | 13,477 | 5,776 |
| HOUSEKEEPING/AIDE SERVICES | 160,883 | 0 | 80,442 | 80,441 |
| SERVICES TO RESIDENTS - FOOD | 176,696 | 0 | 88,348 | 88,348 |
| SERVICES TO RESIDENTS - TRANSPORTATION | 64,251 | 0 | 32,125 | 32,126 |
| SERVICES TO RESIDENTS - ACTIVITIES | 112,493 | 0 | 56,247 | 56,246 |
| SERVICES TO RESIDENTS - BEAUTY SHOP | 8,988 | 0 | 4,494 | 4,494 |
| SERVICES TO RESIDENTS - OTHER | 1,941 | 0 | 970 | 971 |
| MAINTENANCE AND OPERATING EXPENSES | 905,383 | 0 | 724,306 | 181,077 |
| INSURANCE | 153,424 | 0 | 115,068 | 38,356 |
| SOCIAL WORK SERVICES | 1,483 | 0 | 741 | 742 |
| PRIMARY RESIDENT CAREGIVER SERVICES | 279,849 | 0 | 139,925 | 139,924 |
| OTHER OPERATING EXPENSES | 88,305 | 0 | 26,492 | 61,813 |
| EMPLOYEE TRAINING AND RECRUITMENT | 34,482 | 0 | 25,862 | 8,620 |
| SUMMER INTERNSHIPS | 16,340 | 0 | 16,340 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AMOUNTS RECEIVED FROM RESIDENTS | 2,432,984 | 2,432,984 | |
| OTHER INCOME | 119,258 | 119,258 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,369,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 58,489 | 56,378 |
| LOAN PAYABLE - MSHDA | 200,000 | 200,000 |
| ESCHEATS PAYABLE | 265 | 202 |
| PAYROLL TAXES WITHHELD | 2,986 | 4,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 97,479 | 0 | 77,983 | 19,496 |
| CONTRACTED LABOR AND BENEFITS | 211,468 | 0 | 126,881 | 84,587 |
| INVESTMENT MANAGEMENT FEES | 128,819 | 128,819 | 0 | 0 |
| EMPLOYEE BENEFIT PLANS ADMIN FEES | 77,475 | 0 | 38,737 | 38,738 |
| OTHER PROFESSIONAL FEES | 22,342 | 11,171 | 0 | 11,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 70,923 | 0 | 7,092 | 63,831 |
| PAYROLL TAXES | 81,869 | 0 | 9,824 | 72,045 |